Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 32.49 M37.37 M36.38 M36.56 M39.58 M 149.88 M Research & development 4.66 M4.3 M4.5 M5.05 M5.88 M 19.73 M Operating income 51.02 M51.44 M54.58 M52.29 M55.63 M 213.94 M Non-Operating Income, Total -3.08 M-2.43 M-2.54 M-2.25 M-3.1 M -10.32 M Interest expense, net of interest capitalized 95 K97 K95 K95 K93 K 380 K Non-Operating Income, excl. Interest Expenses -2.92 M-2.77 M-2.63 M-1.9 M-2.21 M -9.51 M Unusual income/expense -151 K335 K94 K-355 K-891 K -817 K Pretax income 47.94 M49.01 M52.04 M50.03 M52.52 M 203.61 M Equity in earnings ————— — Taxes 10.89 M10.73 M11.76 M10.81 M12.24 M 45.53 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 37.05 M38.28 M40.29 M39.23 M40.28 M 158.08 M Discontinued operations ————— — Net income 37.05 M38.28 M40.29 M39.23 M40.28 M 158.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 37.05 M38.28 M40.29 M39.23 M40.28 M 158.08 M Basic earnings per share (Basic EPS) 1.141.181.251.231.26 4.92 Diluted earnings per share (Diluted EPS) 1.131.171.241.211.25 4.87 Average basic shares outstanding 32.44 M32.35 M32.27 M32.27 M31.94 M — Diluted shares outstanding 32.81 M32.68 M32.59 M32.6 M32.28 M — EBITDA 62.03 M62.84 M66.13 M64.01 M68.12 M 261.1 M EBIT 51.02 M51.44 M54.58 M52.29 M55.63 M 213.94 M Cost of revenue 162.35 M162.35 M172.1 M169.72 M169.63 M 673.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.01 M11.4 M11.55 M11.72 M12.49 M 47.17 M