Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 422.51 M461.16 M423.78 M440.67 M463.98 M 470.67 M Research & development ————— — Operating income -1.15 B-1.52 B-862.41 M-1.03 B-1.12 B -1.37 B Non-Operating Income, Total 7 M339.35 M19.26 M25.14 M92.59 M 48.32 M Interest expense, net of interest capitalized 76.61 M69.33 M57.93 M77.23 M92.36 M 121.42 M Non-Operating Income, excl. Interest Expenses -71.19 M250.32 M-48.04 M-68.08 M-45.16 M -74.35 M Unusual income/expense 1.58 M19.7 M9.37 M15.99 M45.39 M 1.25 M Pretax income 77.9 M176.5 M97.5 M57.7 M173.1 M 215.88 M Equity in earnings 5 M6.7 M10.9 M9.2 M8.4 M 8.6 M Taxes 21.3 M23.01 M38.58 M18.93 M49.91 M 56.92 M Non-controlling/minority interest 24.69 M29.48 M10.15 M2.51 M3.76 M 6.79 M After tax other income/expense ————— — Net income before discontinued operations -129.55 M124.01 M48.71 M36.27 M126.99 M 165.79 M Discontinued operations 178.46 M———— — Net income 48.91 M124.01 M48.71 M36.27 M126.99 M 165.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 70.43 M174 M63.48 M33.94 M121.27 M 159.3 M Basic earnings per share (Basic EPS) 0.140.330.130.080.26 0.33 Diluted earnings per share (Diluted EPS) 0.130.320.130.070.25 0.32 Average basic shares outstanding 361.74 M379.21 M371.56 M426.44 M473.39 M 1.91 B Diluted shares outstanding 361.74 M540.02 M499.41 M489.99 M479.14 M 1.93 B EBITDA -976.63 M-1.35 B-699.92 M-879.62 M-965.06 M -1.19 B EBIT -1.06 B-1.43 B-774.98 M-960.03 M-1.05 B -1.28 B Cost of revenue 1.13 B1.27 B853.16 M992.6 M1.13 B 1.45 B Other cost of goods sold 1.13 B1.27 B853.16 M992.6 M1.12 B 1.45 B Depreciation & amortization (cash flow) 84.11 M81.87 M75.05 M80.42 M81.43 M 95.88 M