Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 33.03 M26.69 M24.22 M26.15 M24.74 M 101.81 M Research & development ————— — 영업 이익 2.77 M9.69 M10.77 M8.27 M6.83 M 35.55 M Non-Operating Income, Total -3.99 M7.76 M-4.69 M184 K-1.23 M 2.03 M Interest expense, net of interest capitalized 214 K211 K201 K206 K215 K 833 K Non-Operating Income, excl. Interest Expenses -4.22 M7.57 M-4.88 M-19 K-1.44 M 1.23 M Unusual income/expense 15 K-18 K-6 000-3 000-2 000 -29 K Pretax income -1.22 M17.45 M6.08 M8.45 M5.6 M 37.58 M Equity in earnings ————— — Taxes -4.7 M1.62 M2.15 M-765 K2.99 M 5.99 M Non-controlling/minority interest -220 K2.12 M740 K1.03 M663 K 4.55 M After tax other income/expense ————— — Net income before discontinued operations 3.7 M13.72 M3.19 M8.19 M1.95 M 27.05 M Discontinued operations ————— — Net income 3.7 M13.72 M3.19 M8.19 M1.95 M 27.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.7 M13.72 M3.19 M8.19 M1.95 M 27.05 M Basic earnings per share (Basic EPS) 0.080.440.10.260.06 0.86 Diluted earnings per share (Diluted EPS) 0.090.370.10.220.05 0.74 Average basic shares outstanding 34.27 M31.49 M31.63 M31.33 M31.28 M 125.73 M Diluted shares outstanding 34.27 M36.95 M31.74 M36.71 M36.67 M 142.07 M EBITDA 2.13 M9.47 M10.39 M8.1 M6.45 M 34.4 M EBIT 988 K8.62 M9.48 M7.14 M5.49 M 30.73 M Cost of revenue 14.04 M12.61 M13.88 M13.54 M14.84 M 54.86 M Other cost of goods sold 14.04 M12.61 M13.88 M13.54 M14.84 M 54.86 M Depreciation & amortization (cash flow) 1.14 M857 K910 K952 K951 K 3.67 M