Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 26.69 M24.22 M26.15 M24.74 M27.79 M 102.91 M Research & development ————— — Operating income 9.69 M10.77 M8.27 M6.83 M3.17 M 29.03 M Non-Operating Income, Total 7.76 M-4.69 M184 K-1.23 M172 K -5.56 M Interest expense, net of interest capitalized 211 K201 K206 K215 K206 K 828 K Non-Operating Income, excl. Interest Expenses 7.78 M-4.68 M187 K-1.22 M177 K -5.54 M Unusual income/expense -18 K-6 000-3 000-2 000-5 000 -16 K Pretax income 17.45 M6.08 M8.45 M5.6 M3.34 M 23.47 M Equity in earnings ————— — Taxes 1.62 M2.15 M-765 K2.99 M662 K 5.03 M Non-controlling/minority interest 2.12 M740 K1.03 M663 K399 K 2.83 M After tax other income/expense ————— — Net income before discontinued operations 13.72 M3.19 M8.19 M1.95 M2.28 M 15.6 M Discontinued operations ————— — Net income 13.72 M3.19 M8.19 M1.95 M2.28 M 15.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.72 M3.19 M8.19 M1.95 M2.28 M 15.6 M Basic earnings per share (Basic EPS) 0.440.10.260.060.07 0.49 Diluted earnings per share (Diluted EPS) 0.370.10.220.050.06 0.43 Average basic shares outstanding 31.49 M31.63 M31.33 M31.28 M30.65 M — Diluted shares outstanding 36.95 M31.74 M36.71 M36.67 M36 M — EBITDA 9.47 M10.39 M8.1 M6.45 M4.28 M 29.2 M EBIT 8.62 M9.48 M7.14 M5.49 M3.3 M 25.41 M Cost of revenue 12.61 M13.88 M13.54 M14.84 M13.98 M 56.23 M Other cost of goods sold 12.61 M13.88 M13.54 M14.84 M13.98 M 56.23 M Depreciation & amortization (cash flow) 857 K910 K952 K951 K980 K 3.79 M