Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 33.03 M26.69 M24.22 M26.15 M24.74 M27.79 M 102.91 M Research & development —————— — Operating income 2.77 M9.69 M10.77 M8.27 M6.83 M3.17 M 29.03 M Non-Operating Income, Total -3.99 M7.76 M-4.69 M184 K-1.23 M172 K -5.56 M Interest expense, net of interest capitalized 214 K211 K201 K206 K215 K206 K 828 K Non-Operating Income, excl. Interest Expenses -4 M7.78 M-4.88 M-19 K-1.44 M-29 K -6.37 M Unusual income/expense 15 K-18 K-6 000-3 000-2 000-5 000 -16 K Pretax income -1.22 M17.45 M6.08 M8.45 M5.6 M3.34 M 23.47 M Equity in earnings —————— — Taxes -4.7 M1.62 M2.15 M-765 K2.99 M662 K 5.03 M Non-controlling/minority interest -220 K2.12 M740 K1.03 M663 K399 K 2.83 M After tax other income/expense —————— — Net income before discontinued operations 3.7 M13.72 M3.19 M8.19 M1.95 M2.28 M 15.6 M Discontinued operations —————— — Net income 3.7 M13.72 M3.19 M8.19 M1.95 M2.28 M 15.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.7 M13.72 M3.19 M8.19 M1.95 M2.28 M 15.6 M Basic earnings per share (Basic EPS) 0.080.440.10.260.060.07 0.49 Diluted earnings per share (Diluted EPS) 0.090.370.10.220.050.06 0.43 Average basic shares outstanding 34.27 M31.49 M31.63 M31.33 M31.28 M30.65 M — Diluted shares outstanding 34.27 M36.95 M31.74 M36.71 M36.67 M36 M — EBITDA 2.13 M9.47 M10.39 M8.1 M6.45 M4.28 M 29.2 M EBIT 988 K8.62 M9.48 M7.14 M5.49 M3.3 M 25.41 M Cost of revenue 14.04 M12.61 M13.88 M13.54 M14.84 M13.98 M 56.23 M Other cost of goods sold 14.04 M12.61 M13.88 M13.54 M14.84 M13.98 M 56.23 M Depreciation & amortization (cash flow) 1.14 M857 K910 K952 K951 K980 K 3.79 M