Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 24.19 M33.03 M26.69 M24.22 M26.15 M 110.09 M Research & development ————— — Operating income 12.18 M2.77 M9.69 M10.77 M8.27 M 31.49 M Non-Operating Income, Total -3.67 M-3.99 M7.76 M-4.69 M-9.2 M -10.11 M Interest expense, net of interest capitalized 201 K214 K211 K201 K206 K 832 K Non-Operating Income, excl. Interest Expenses -3.87 M-4.22 M7.57 M-4.88 M-9.4 M -10.93 M Unusual income/expense 015 K-18 K-6 000-3 000 -12 K Pretax income 15.86 M-28.46 M17.45 M6.08 M8.45 M 3.52 M Equity in earnings ————— — Taxes 3.23 M-4.7 M1.62 M2.15 M-800 K -1.74 M Non-controlling/minority interest -1.96 M-220 K2.12 M740 K1.03 M 3.67 M After tax other income/expense ————— — Net income before discontinued operations -10.7 M3.7 M13.72 M3.19 M8.19 M 28.79 M Discontinued operations ————— — Net income -10.7 M3.7 M13.72 M3.19 M8.19 M 28.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.7 M3.7 M13.72 M3.19 M8.19 M 28.79 M Basic earnings per share (Basic EPS) 0.310.080.440.10.26 0.88 Diluted earnings per share (Diluted EPS) 0.310.090.370.090.21 0.76 Average basic shares outstanding 33.24 M34.27 M31.49 M31.56 M31.48 M 128.79 M Diluted shares outstanding 33.24 M34.27 M36.95 M36.96 M36.87 M 145.06 M EBITDA 12.62 M2.13 M9.47 M10.39 M8.1 M 30.08 M EBIT 11.81 M988 K8.62 M9.48 M7.14 M 26.22 M Cost of revenue 15.17 M14.04 M12.61 M13.88 M13.54 M 54.06 M Other cost of goods sold 15.17 M14.04 M12.61 M13.88 M13.54 M 54.06 M Depreciation & amortization (cash flow) 810 K1.14 M857 K910 K952 K 3.86 M