Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 16.85 M17.37 M16.59 M20.7 M16.3 M15.02 M 15.02 M Research & development —————— — 영업 이익 422 K-12.59 M-6.61 M11.14 M4.22 M8.65 M 8.65 M Non-Operating Income, Total -1.86 M15.47 M-3.09 M-3.25 M-3 M-3.32 M -3.32 M Interest expense, net of interest capitalized 210 K395 K467 K527 K473 K405 K 405 K Non-Operating Income, excl. Interest Expenses -2.19 M7.63 M-3.69 M-3.73 M-3.55 M-3.79 M -3.79 M Unusual income/expense 123 K7.44 M130 K-48 K79 K64 K 64 K Pretax income -1.44 M2.87 M-9.7 M7.89 M1.23 M5.33 M 5.33 M Equity in earnings —————— — Taxes 48 K25 K35 K241 K74 K87 K 87 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.49 M2.85 M-9.73 M7.65 M1.15 M5.24 M 5.24 M Discontinued operations 0————— — Net income -1.49 M2.85 M-9.73 M7.65 M1.15 M5.24 M 5.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.49 M2.85 M-9.73 M7.65 M1.15 M5.24 M 5.24 M Basic earnings per share (Basic EPS) -0.090.15-0.480.360.050.23 0.23 Diluted earnings per share (Diluted EPS) -0.090.15-0.480.360.050.23 0.23 Average basic shares outstanding 16.75 M18.73 M20.3 M21.19 M21.9 M22.87 M 91.11 M Diluted shares outstanding 16.75 M19.39 M20.3 M21.49 M21.97 M22.98 M 91.37 M EBITDA 187.2 M133.85 M165.5 M188.49 M39.38 M47.06 M 47.06 M EBIT 180.92 M127.51 M159.44 M182.11 M32.7 M40.75 M 40.75 M Cost of revenue ————93.47 M109.82 M 109.82 M Other cost of goods sold ————93.47 M109.82 M 109.82 M Depreciation & amortization (cash flow) 6.28 M6.34 M6.06 M6.38 M6.68 M6.31 M 6.31 M