BWEN

Value 202020212022202320242025 TTM Total revenue 198.5 M145.62 M176.76 M203.48 M143.14 M158.05 M 140.34 M Gross profit 18 M5.51 M10.71 M32.51 M21.19 M16.13 M 19.29 M Operating expenses 17.58 M18.11 M17.32 M21.37 M16.96 M7.48 M 8.3 M Selling/general/admin expenses 16.85 M17.37 M16.59 M20.7 M16.3 M15.02 M 15.95 M Research & development —————— — Operating income 422 K-12.59 M-6.61 M11.14 M4.22 M8.65 M 10.99 M Non-Operating Income, Total -1.86 M15.47 M-3.09 M-3.25 M-3 M-3.32 M -3.43 M Interest expense, net of interest capitalized 210 K395 K467 K527 K473 K405 K 324 K Non-Operating Income, excl. Interest Expenses -1.98 M8.02 M-3.22 M-3.2 M-3.08 M-3.79 M -3.83 M Unusual income/expense 123 K7.44 M130 K-48 K79 K64 K 77 K Pretax income -1.44 M2.87 M-9.7 M7.89 M1.23 M5.33 M 7.56 M Equity in earnings —————— — Taxes 48 K25 K35 K241 K74 K87 K 147 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.49 M2.85 M-9.73 M7.65 M1.15 M5.24 M 4.32 M Discontinued operations 0————— — Net income -1.49 M2.85 M-9.73 M7.65 M1.15 M5.24 M 5.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.49 M2.85 M-9.73 M7.65 M1.15 M5.24 M 5.47 M Basic earnings per share (Basic EPS) -0.090.15-0.480.360.050.23 0.24 Diluted earnings per share (Diluted EPS) -0.090.15-0.480.360.050.23 0.24 Average basic shares outstanding 16.75 M18.73 M20.3 M21.19 M21.9 M22.87 M — Diluted shares outstanding 16.75 M19.39 M20.3 M21.49 M21.97 M22.98 M — EBITDA 187.2 M133.85 M165.5 M188.49 M39.38 M47.06 M 60.94 M EBIT 180.92 M127.51 M159.44 M182.11 M32.7 M40.75 M 54.81 M Cost of revenue ————93.47 M109.82 M — Other cost of goods sold ————93.47 M109.82 M — Depreciation & amortization (cash flow) 6.28 M6.34 M6.06 M6.38 M6.68 M6.31 M 6.13 M