CHRW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 4.18 B4.05 B4.14 B4.14 B3.91 B 16.23 B Gross profit 4.18 B4.05 B4.14 B4.14 B3.91 B 16.23 B Operating expenses 202.17 M210.4 M193.13 M180.78 M184.58 M 768.9 M Selling/general/admin expenses 166.78 M170.83 M162.87 M154.69 M155.98 M 644.36 M Research & development ————— — 영업 이익 183.8 M176.85 M215.92 M220.84 M181.35 M 794.96 M Non-Operating Income, Total -8.2 M———— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -8.2 M———— — Unusual income/expense ————— — Pretax income 168.45 M156.8 M193.89 M205.23 M166.53 M 722.46 M Equity in earnings ————— — Taxes 19.14 M21.5 M41.42 M42.25 M30.21 M 135.38 M Non-controlling/minority interest ————— — After tax other income/expense -8.84 M-6.67 M-589 K82 K-1.01 M -8.18 M Net income before discontinued operations 149.31 M134.73 M152.47 M162.99 M136.32 M 586.51 M Discontinued operations —569 K00— — Net income 149.31 M135.3 M152.47 M162.99 M136.32 M 587.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 149.31 M135.3 M152.47 M162.99 M136.32 M 587.08 M Basic earnings per share (Basic EPS) 1.241.121.271.361.13 4.88 Diluted earnings per share (Diluted EPS) 1.231.111.261.341.12 4.83 Average basic shares outstanding 119.81 M120.97 M120.24 M119.89 M120.24 M 481.34 M Diluted shares outstanding 120.68 M121.93 M121.03 M121.35 M121.5 M 485.81 M EBITDA 195.96 M179.39 M218.49 M223.41 M191.6 M 812.89 M EBIT 183.8 M176.85 M215.92 M220.84 M181.35 M 794.96 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.16 M2.54 M2.57 M2.57 M10.25 M 17.93 M