Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 170.83 M162.87 M154.69 M155.98 M160.38 M 633.91 M Research & development ————— — Operating income 176.85 M215.92 M220.84 M181.35 M175.69 M 793.79 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 156.8 M193.89 M205.23 M166.53 M166.67 M 732.33 M Equity in earnings ————— — Taxes 21.5 M41.42 M42.25 M30.21 M19.44 M 133.32 M Non-controlling/minority interest ————— — After tax other income/expense -6.67 M-589 K82 K-1.01 M-1.33 M -2.85 M Net income before discontinued operations 135.3 M152.47 M162.99 M136.32 M147.23 M 599.01 M Discontinued operations 569 K00—0 — Net income 135.3 M152.47 M162.99 M136.32 M147.23 M 599.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 135.3 M152.47 M162.99 M136.32 M147.23 M 599.01 M Basic earnings per share (Basic EPS) 1.121.271.361.131.23 4.99 Diluted earnings per share (Diluted EPS) 1.111.261.341.121.22 4.94 Average basic shares outstanding 120.97 M120.24 M119.89 M120.24 M119.8 M — Diluted shares outstanding 121.93 M121.03 M121.35 M121.5 M121.01 M — EBITDA 179.39 M218.49 M223.41 M191.6 M178.06 M 811.56 M EBIT 176.85 M215.92 M220.84 M181.35 M175.69 M 793.79 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.54 M2.57 M2.57 M10.25 M2.37 M 17.77 M