Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 170.83 M162.87 M154.69 M155.98 M160.38 M168.46 M 639.5 M Research & development —————— — Operating income 176.85 M215.92 M220.84 M181.35 M175.69 M255.74 M 833.62 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 156.8 M193.89 M205.23 M166.53 M166.67 M237.87 M 776.3 M Equity in earnings —————— — Taxes 21.5 M41.42 M42.25 M30.21 M19.44 M51.08 M 142.97 M Non-controlling/minority interest —————— — After tax other income/expense -6.67 M-589 K82 K-1.01 M-1.33 M-844 K -3.1 M Net income before discontinued operations 135.3 M152.47 M162.99 M136.32 M147.23 M186.79 M 633.33 M Discontinued operations 569 K00—00 — Net income 135.3 M152.47 M162.99 M136.32 M147.23 M186.79 M 633.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 135.3 M152.47 M162.99 M136.32 M147.23 M186.79 M 633.33 M Basic earnings per share (Basic EPS) 1.121.271.361.131.231.58 5.3 Diluted earnings per share (Diluted EPS) 1.111.261.341.121.221.56 5.24 Average basic shares outstanding 120.97 M120.24 M119.89 M120.24 M119.8 M118.56 M — Diluted shares outstanding 121.93 M121.03 M121.35 M121.5 M121.01 M119.75 M — EBITDA 179.39 M218.49 M223.41 M191.6 M178.06 M257.71 M 850.78 M EBIT 176.85 M215.92 M220.84 M181.35 M175.69 M255.74 M 833.62 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.54 M2.57 M2.57 M10.25 M2.37 M1.96 M 17.16 M