CLAR

Value 202020212022202320242025 TTM 총매출 224.01 M375.79 M448.11 M286.02 M264.31 M250.44 M 250.44 M Gross profit 77.8 M136.93 M163.42 M97.51 M92.62 M82.98 M 82.98 M Operating expenses 73.86 M115.73 M230.81 M118.62 M163 M142.66 M 142.66 M Selling/general/admin expenses 71.43 M105.49 M135.04 M116.37 M111.95 M105.17 M 105.17 M Research & development 10.16 M11.86 M14.64 M12.74 M12.17 M11.93 M — 영업 이익 3.93 M21.2 M-67.39 M-21.11 M-70.38 M-59.68 M -59.68 M Non-Operating Income, Total -349 K-7.32 M-9.74 M1.03 M-206 K2.59 M 2.59 M Interest expense, net of interest capitalized 311 K505 K824 K928 K1.21 M— — Non-Operating Income, excl. Interest Expenses -1.57 M-3.44 M-8.72 M-861 K258 K619 K 619 K Unusual income/expense 912 K-4.38 M-1.84 M961 K-1.67 M1.97 M 1.97 M Pretax income 3.58 M13.88 M-77.13 M-20.08 M-70.58 M-57.09 M -57.09 M Equity in earnings —————— — Taxes -1.96 M-12.21 M-7.35 M-4.29 M17.85 M-10.53 M -10.53 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.54 M26.09 M-69.78 M-15.79 M-88.44 M-46.47 M -75.22 M Discontinued operations ———5.64 M36.15 M-91 K — Net income 5.54 M26.09 M-69.78 M-10.15 M-52.29 M-46.56 M -46.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.54 M26.09 M-69.78 M-10.15 M-52.29 M-46.56 M -46.56 M Basic earnings per share (Basic EPS) 0.180.79-1.88-0.27-1.37-1.21 -1.21 Diluted earnings per share (Diluted EPS) 0.180.73-1.88-0.27-1.37-1.21 -1.21 Average basic shares outstanding 30.18 M33.14 M37.2 M37.48 M38.3 M38.39 M 153.56 M Diluted shares outstanding 31.23 M35.69 M37.2 M37.48 M38.3 M38.39 M 153.56 M EBITDA 12.8 M37.02 M-44.44 M-2.79 M-56.56 M-47.3 M -47.3 M EBIT 3.93 M21.2 M-67.39 M-21.11 M-70.38 M-59.68 M -59.68 M Cost of revenue 146.21 M238.86 M284.69 M188.51 M171.7 M167.46 M 167.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.87 M15.82 M22.95 M18.32 M13.82 M12.38 M 12.38 M