Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 71.43 M105.49 M135.04 M116.37 M111.95 M105.17 M 105.13 M Research & development 10.16 M11.86 M14.64 M12.74 M12.17 M11.93 M — Operating income 3.93 M21.2 M-67.39 M-21.11 M-70.38 M-59.68 M -58.99 M Non-Operating Income, Total -349 K-7.32 M-9.74 M1.03 M-206 K2.59 M 4.87 M Interest expense, net of interest capitalized 311 K505 K824 K928 K1.21 M— — Non-Operating Income, excl. Interest Expenses -1.26 M-2.94 M-7.89 M67 K1.47 M619 K 450 K Unusual income/expense 912 K-4.38 M-1.84 M961 K-1.67 M1.97 M 4.42 M Pretax income 3.58 M13.88 M-77.13 M-20.08 M-70.58 M-57.09 M -54.12 M Equity in earnings —————— — Taxes -1.96 M-12.21 M-7.35 M-4.29 M17.85 M-10.53 M -9.51 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.54 M26.09 M-69.78 M-15.79 M-88.44 M-46.47 M -44.93 M Discontinued operations ———5.64 M36.15 M-91 K — Net income 5.54 M26.09 M-69.78 M-10.15 M-52.29 M-46.56 M -44.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.54 M26.09 M-69.78 M-10.15 M-52.29 M-46.56 M -44.61 M Basic earnings per share (Basic EPS) 0.180.79-1.88-0.27-1.37-1.21 -1.16 Diluted earnings per share (Diluted EPS) 0.180.73-1.88-0.27-1.37-1.21 -1.16 Average basic shares outstanding 30.18 M33.14 M37.2 M37.48 M38.3 M38.39 M — Diluted shares outstanding 31.23 M35.69 M37.2 M37.48 M38.3 M38.39 M — EBITDA 12.8 M37.02 M-44.44 M-2.79 M-56.56 M-47.3 M -46.79 M EBIT 3.93 M21.2 M-67.39 M-21.11 M-70.38 M-59.68 M -58.99 M Cost of revenue 146.21 M238.86 M284.69 M188.51 M171.7 M167.46 M 167 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.87 M15.82 M22.95 M18.32 M13.82 M12.38 M 12.2 M