CLAR

Value 20202021202220232024 TTM Total revenue 224.01 M375.79 M448.11 M286.02 M264.31 M 256.43 M Gross profit 77.8 M136.93 M163.42 M97.51 M92.62 M 88.7 M Operating expenses 73.86 M115.73 M230.81 M118.62 M163 M 159.5 M Selling/general/admin expenses 71.43 M105.49 M135.04 M116.37 M111.95 M 107.45 M Research & development 10.16 M11.86 M14.64 M12.74 M12.17 M — Operating income 3.93 M21.2 M67.39 M21.11 M70.38 M 70.8 M Non-Operating Income, Total 349 K7.32 M9.74 M1.03 M206 K 448 K Interest expense, net of interest capitalized 311 K505 K824 K928 K1.21 M — Non-Operating Income, excl. Interest Expenses -874 K2.43 M7.07 M-861 K-2.68 M -1.62 M Unusual income/expense 912 K4.38 M1.84 M961 K1.67 M 2.07 M Pretax income 3.58 M13.88 M77.13 M20.08 M70.58 M 71.36 M Equity in earnings ————— — Taxes 1.96 M12.21 M7.35 M4.29 M17.85 M 18.44 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.54 M26.09 M69.78 M4.5 M16.14 M 18.2 M Discontinued operations ———5.64 M36.15 M — Net income 5.54 M26.09 M69.78 M10.15 M52.29 M 54.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.54 M26.09 M69.78 M10.15 M52.29 M 54.35 M Basic earnings per share (Basic EPS) 0.180.79-1.88-0.27-1.37 -2.12 Diluted earnings per share (Diluted EPS) 0.180.73-1.88-0.27-1.37 -2.12 Average basic shares outstanding 30.18 M33.14 M37.2 M37.48 M38.3 M 153.47 M Diluted shares outstanding 31.23 M35.69 M37.2 M37.48 M38.3 M 153.47 M EBITDA 12.8 M37.02 M-44.44 M-2.79 M-56.56 M -58.11 M EBIT 3.93 M21.2 M-67.39 M-21.11 M-70.38 M -70.8 M Cost of revenue 146.21 M238.86 M284.69 M188.51 M171.7 M 167.73 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.87 M15.82 M22.95 M18.32 M13.82 M 12.69 M