CLAR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 71.41 M60.43 M55.25 M69.35 M65.41 M 250.44 M Gross profit 23.86 M20.79 M19.68 M24.37 M18.14 M 82.98 M Operating expenses 73.97 M27.56 M30.58 M27.39 M57.13 M 142.66 M Selling/general/admin expenses 27.77 M26.62 M26.91 M26.16 M25.49 M 105.17 M Research & development ————— — 영업 이익 -50.11 M-6.76 M-10.9 M-3.03 M-38.99 M -59.68 M Non-Operating Income, Total -2.07 M716 K1.64 M-835 K1.07 M 2.59 M Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 269 K257 K153 K108 K101 K 619 K Unusual income/expense -2.34 M459 K1.48 M-943 K974 K 1.97 M Pretax income -52.18 M-6.05 M-9.27 M-3.86 M-37.92 M -57.09 M Equity in earnings ————— — Taxes 21.14 M-802 K-831 K-2.24 M-6.66 M -10.53 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -73.33 M-33.59 M-8.43 M-1.62 M-31.58 M -75.22 M Discontinued operations 7.8 M28.35 M00319 K — Net income -65.52 M-5.24 M-8.43 M-1.62 M-31.26 M -46.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -65.52 M-5.24 M-8.43 M-1.62 M-31.26 M -46.56 M Basic earnings per share (Basic EPS) -1.72-0.14-0.22-0.04-0.81 -1.21 Diluted earnings per share (Diluted EPS) -1.72-0.14-0.22-0.04-0.81 -1.21 Average basic shares outstanding 38.3 M38.37 M38.4 M38.4 M38.39 M 153.56 M Diluted shares outstanding 38.3 M38.37 M38.4 M38.4 M38.39 M 153.56 M EBITDA -46.66 M-3.65 M-7.81 M17 K-35.85 M -47.3 M EBIT -50.11 M-6.76 M-10.9 M-3.03 M-38.99 M -59.68 M Cost of revenue 47.54 M39.64 M35.57 M44.98 M47.28 M 167.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.45 M3.11 M3.09 M3.04 M3.14 M 12.38 M