CLAR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 67.11 M71.41 M60.43 M55.25 M69.35 M 256.43 M Gross profit 23.5 M23.86 M20.79 M19.68 M24.37 M 88.7 M Operating expenses 28.86 M73.97 M27.56 M30.58 M27.39 M 159.5 M Selling/general/admin expenses 27.88 M27.77 M26.62 M26.91 M26.16 M 107.45 M Research & development ————— — Operating income 5.36 M50.11 M6.76 M10.9 M3.03 M 70.8 M Non-Operating Income, Total 1.54 M-2.74 M716 K1.64 M835 K 448 K Interest expense, net of interest capitalized 00——— — Non-Operating Income, excl. Interest Expenses 373 K-1.93 M257 K153 K-108 K -1.62 M Unusual income/expense 1.16 M-814 K459 K1.48 M943 K 2.07 M Pretax income 3.82 M52.18 M6.05 M9.27 M3.86 M 71.36 M Equity in earnings ————— — Taxes 664 K14.56 M802 K831 K2.24 M 18.44 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -14.14 M31.25 M-23.1 M8.43 M1.62 M 18.2 M Discontinued operations 07.8 M28.35 M00 — Net income -14.14 M39.05 M5.24 M8.43 M1.62 M 54.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.14 M39.05 M5.24 M8.43 M1.62 M 54.35 M Basic earnings per share (Basic EPS) -0.08-1.72-0.14-0.22-0.04 -2.12 Diluted earnings per share (Diluted EPS) -0.08-1.72-0.14-0.22-0.04 -2.12 Average basic shares outstanding 38.35 M38.3 M38.37 M38.4 M38.4 M 153.47 M Diluted shares outstanding 38.35 M38.3 M38.37 M38.4 M38.4 M 153.47 M EBITDA -1.96 M-46.66 M-3.65 M-7.81 M17 K -58.11 M EBIT -5.36 M-50.11 M-6.76 M-10.9 M-3.03 M -70.8 M Cost of revenue 43.62 M47.54 M39.64 M35.57 M44.98 M 167.73 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.4 M3.45 M3.11 M3.09 M3.04 M 12.69 M