Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.29 M2.01 M1.65 M1.81 M1.21 M 6.67 M Research & development 459 K447 K247 K310 K418 K 1.42 M 영업 이익 -1.67 M-2.26 M-1.84 M-1.75 M-826 K -6.67 M Non-Operating Income, Total 502 K181 K158 K321 K515 K 1.18 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 501 K177 K155 K320 K514 K 1.17 M Unusual income/expense 1 0004 0003 0001 0001 000 — Pretax income -5.3 M-2.08 M-1.68 M-1.43 M-5.45 M -10.64 M Equity in earnings ————— — Taxes 0———-1.23 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.16 M-2.08 M-1.68 M-1.43 M-311 K -5.5 M Discontinued operations ————— — Net income -1.16 M-2.08 M-1.68 M-1.43 M-311 K -5.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.16 M-2.08 M-1.68 M-1.43 M-311 K -5.5 M Basic earnings per share (Basic EPS) -0.2-0.4-0.3-0.3-0.06 -1.06 Diluted earnings per share (Diluted EPS) -0.2-0.4-0.30.13-0.06 -0.63 Average basic shares outstanding 4.89 M5.5 M5.52 M5.57 M5.55 M 22.15 M Diluted shares outstanding 4.89 M5.5 M5.52 M-11.02 M5.55 M 5.55 M EBITDA -1.5 M-2.21 M-1.79 M-1.7 M-656 K -6.36 M EBIT -1.67 M-2.26 M-1.84 M-1.75 M-826 K -6.67 M Cost of revenue 502 K205 K78 K661 K2.87 M 3.81 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 171 K47 K50 K48 K170 K 315 K