Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.29 M2.01 M1.65 M1.81 M1.21 M1.64 M 6.3 M Research & development 459 K447 K247 K310 K418 K249 K 1.22 M Operating income -1.67 M-2.26 M-1.84 M-1.75 M-826 K-2.28 M -6.69 M Non-Operating Income, Total 502 K181 K158 K321 K515 K89 K 1.08 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 501 K177 K155 K320 K514 K90 K 1.08 M Unusual income/expense 1 0004 0003 0001 0001 000-1 000 — Pretax income -5.3 M-2.08 M-1.68 M-1.43 M-5.45 M-2.19 M -10.75 M Equity in earnings —————— — Taxes 0———-1.23 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.16 M-2.08 M-1.68 M-1.43 M-311 K-2.19 M -5.61 M Discontinued operations —————— — Net income -1.16 M-2.08 M-1.68 M-1.43 M-311 K-2.19 M -5.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.16 M-2.08 M-1.68 M-1.43 M-311 K-2.19 M -5.61 M Basic earnings per share (Basic EPS) -0.2-0.4-0.3-0.3-0.06-0.39 -1.05 Diluted earnings per share (Diluted EPS) -0.2-0.4-0.30.13-0.06-0.39 -0.62 Average basic shares outstanding 4.89 M5.5 M5.52 M5.57 M5.55 M5.63 M — Diluted shares outstanding 4.89 M5.5 M5.52 M-11.02 M5.55 M5.63 M — EBITDA -1.5 M-2.21 M-1.79 M-1.7 M-656 K-2.24 M -6.38 M EBIT -1.67 M-2.26 M-1.84 M-1.75 M-826 K-2.28 M -6.69 M Cost of revenue 502 K205 K78 K661 K2.87 M584 K 4.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 171 K47 K50 K48 K170 K43 K 311 K