Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.01 M1.65 M1.81 M1.21 M1.64 M1.28 M 5.94 M Research & development 447 K247 K310 K418 K249 K448 K 1.43 M Operating income -2.26 M-1.84 M-1.75 M-826 K-2.28 M-1.5 M -6.35 M Non-Operating Income, Total 181 K158 K321 K515 K89 K191 K 1.12 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 177 K155 K320 K514 K90 K192 K 1.12 M Unusual income/expense 4 0003 0001 0001 000-1 000-1 000 — Pretax income -2.08 M-1.68 M-1.43 M-5.45 M-2.19 M-1.31 M -10.38 M Equity in earnings —————— — Taxes ———-1.23 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.08 M-1.68 M-1.43 M-311 K-2.19 M-1.31 M -5.24 M Discontinued operations —————— — Net income -2.08 M-1.68 M-1.43 M-311 K-2.19 M-1.31 M -5.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.08 M-1.68 M-1.43 M-311 K-2.19 M-1.31 M -5.24 M Basic earnings per share (Basic EPS) -0.4-0.3-0.3-0.06-0.39-0.22 -0.97 Diluted earnings per share (Diluted EPS) -0.4-0.30.13-0.06-0.39-0.22 -0.54 Average basic shares outstanding 5.5 M5.52 M5.57 M5.55 M5.63 M5.93 M — Diluted shares outstanding 5.5 M5.52 M-11.02 M5.55 M5.63 M5.93 M — EBITDA -2.21 M-1.79 M-1.7 M-656 K-2.24 M-1.46 M -6.05 M EBIT -2.26 M-1.84 M-1.75 M-826 K-2.28 M-1.5 M -6.35 M Cost of revenue 205 K78 K661 K2.87 M584 K332 K 4.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47 K50 K48 K170 K43 K38 K 299 K