Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.01 M1.65 M1.81 M1.21 M1.64 M 6.3 M Research & development 447 K247 K310 K418 K249 K 1.22 M Operating income -2.26 M-1.84 M-1.75 M-826 K-2.28 M -6.69 M Non-Operating Income, Total 181 K158 K321 K515 K89 K 1.08 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 177 K155 K320 K514 K90 K 1.08 M Unusual income/expense 4 0003 0001 0001 000-1 000 — Pretax income -2.08 M-1.68 M-1.43 M-5.45 M-2.19 M -10.75 M Equity in earnings ————— — Taxes ———-1.23 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.08 M-1.68 M-1.43 M-311 K-2.19 M -5.61 M Discontinued operations ————— — Net income -2.08 M-1.68 M-1.43 M-311 K-2.19 M -5.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.08 M-1.68 M-1.43 M-311 K-2.19 M -5.61 M Basic earnings per share (Basic EPS) -0.4-0.3-0.3-0.06-0.39 -1.05 Diluted earnings per share (Diluted EPS) -0.4-0.30.13-0.06-0.39 -0.62 Average basic shares outstanding 5.5 M5.52 M5.57 M5.55 M5.63 M — Diluted shares outstanding 5.5 M5.52 M-11.02 M5.55 M5.63 M — EBITDA -2.21 M-1.79 M-1.7 M-656 K-2.24 M -6.38 M EBIT -2.26 M-1.84 M-1.75 M-826 K-2.28 M -6.69 M Cost of revenue 205 K78 K661 K2.87 M584 K 4.19 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 47 K50 K48 K170 K43 K 311 K