Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.66 M1.29 M2.01 M1.65 M1.81 M 6.75 M Research & development 329 K459 K447 K247 K310 K 1.46 M Operating income -1.43 M-1.67 M-2.26 M-1.84 M-1.75 M -7.51 M Non-Operating Income, Total 278 K502 K181 K158 K321 K 1.16 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 277 K501 K177 K155 K320 K 1.15 M Unusual income/expense 1 0001 0004 0003 0001 000 — Pretax income 1.71 M5.3 M2.44 M2 M2.07 M 11.8 M Equity in earnings ————— — Taxes —3.34 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.16 M-1.16 M-2.08 M-1.68 M-1.43 M -6.35 M Discontinued operations ————— — Net income -1.16 M-1.16 M-2.08 M-1.68 M-1.43 M -6.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.16 M1.16 M2.08 M1.68 M1.43 M 6.35 M Basic earnings per share (Basic EPS) -0.02-0.02-0.04-0.03-0.02 -0.11 Diluted earnings per share (Diluted EPS) -0.02-0.02-0.04-0.03-0.03 -0.12 Average basic shares outstanding 54.71 M48.94 M55 M55.22 M55.74 M 214.89 M Diluted shares outstanding 54.71 M48.94 M55 M55.11 M55.74 M 214.78 M EBITDA -1.39 M-1.5 M-2.21 M-1.79 M-1.7 M -7.2 M EBIT -1.43 M-1.67 M-2.26 M-1.84 M-1.75 M -7.51 M Cost of revenue 1.31 M502 K205 K78 K661 K 1.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 47 K171 K47 K50 K48 K 316 K