Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 17.07 M16.75 M16.36 M16.23 M18.21 M 67.55 M Research & development ————— — 영업 이익 11.72 M4.78 M7.96 M6.94 M9.51 M 29.18 M Non-Operating Income, Total 416 K-580 K14 K2 000-173 K -737 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 416 K-580 K14 K2 000-173 K -737 K Unusual income/expense ————— — Pretax income 9.84 M4.25 M7.74 M6.3 M9.63 M 27.92 M Equity in earnings ————— — Taxes 2.85 M564 K1.77 M1.61 M2.64 M 6.59 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.99 M3.68 M5.97 M4.7 M6.98 M 21.33 M Discontinued operations ————— — Net income 6.99 M3.68 M5.97 M4.7 M6.98 M 21.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.81 M3.62 M5.88 M4.63 M6.88 M 21 M Basic earnings per share (Basic EPS) 0.380.20.330.260.38 1.16 Diluted earnings per share (Diluted EPS) 0.380.20.330.260.38 1.16 Average basic shares outstanding 17.86 M17.99 M18.08 M18.14 M18.1 M 72.31 M Diluted shares outstanding 17.86 M17.99 M18.08 M18.14 M18.1 M 72.31 M EBITDA 13.02 M6.49 M9.91 M8.88 M11.54 M 36.81 M EBIT 11.69 M4.75 M7.92 M6.9 M9.51 M 29.08 M Cost of revenue 130.51 M114.65 M132.98 M135.61 M164.01 M 547.25 M Other cost of goods sold 130.51 M114.65 M132.98 M135.61 M164.01 M 547.25 M Depreciation & amortization (cash flow) 1.34 M1.74 M1.98 M1.98 M2.03 M 7.73 M