Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 16.75 M16.36 M16.23 M18.21 M20.33 M20.67 M 75.44 M Research & development —————— — Operating income 4.78 M7.96 M6.94 M9.51 M3.88 M7.39 M 27.73 M Non-Operating Income, Total -580 K14 K2 000-173 K144 K-120 K -147 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -580 K14 K2 000-173 K144 K-120 K -147 K Unusual income/expense —————— — Pretax income 4.25 M7.74 M6.3 M9.63 M4.17 M7.54 M 27.64 M Equity in earnings —————— — Taxes 564 K1.77 M1.61 M2.64 M836 K2.02 M 7.11 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.68 M5.97 M4.7 M6.98 M3.33 M5.52 M 20.53 M Discontinued operations —————— — Net income 3.68 M5.97 M4.7 M6.98 M3.33 M5.52 M 20.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.62 M5.88 M4.63 M6.88 M3.33 M5.44 M 20.27 M Basic earnings per share (Basic EPS) 0.20.330.260.370.180.3 1.11 Diluted earnings per share (Diluted EPS) 0.20.330.260.370.180.3 1.11 Average basic shares outstanding 17.99 M18.08 M18.14 M18.1 M18.22 M18.3 M — Diluted shares outstanding 17.99 M18.08 M18.14 M18.1 M18.22 M18.3 M — EBITDA 6.49 M9.91 M8.88 M11.54 M5.84 M9.4 M 35.66 M EBIT 4.75 M7.92 M6.9 M9.51 M3.86 M7.32 M 27.59 M Cost of revenue 114.65 M132.98 M135.61 M164.01 M155.88 M144.05 M 599.55 M Other cost of goods sold 114.65 M132.98 M135.61 M164.01 M155.88 M144.05 M 599.55 M Depreciation & amortization (cash flow) 1.74 M1.98 M1.98 M2.03 M1.98 M2.08 M 8.07 M