Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.75 M16.36 M16.23 M18.21 M20.33 M 71.13 M Research & development ————— — Operating income 4.78 M7.96 M6.94 M9.51 M3.88 M 28.29 M Non-Operating Income, Total -580 K14 K2 000-173 K144 K -13 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -580 K14 K2 000-173 K144 K -13 K Unusual income/expense ————— — Pretax income 4.25 M7.74 M6.3 M9.63 M4.17 M 27.84 M Equity in earnings ————— — Taxes 564 K1.77 M1.61 M2.64 M836 K 6.86 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.68 M5.97 M4.7 M6.98 M3.33 M 20.98 M Discontinued operations ————— — Net income 3.68 M5.97 M4.7 M6.98 M3.33 M 20.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.62 M5.88 M4.63 M6.88 M3.33 M 20.71 M Basic earnings per share (Basic EPS) 0.20.330.260.380.18 1.14 Diluted earnings per share (Diluted EPS) 0.20.330.260.380.18 1.14 Average basic shares outstanding 17.99 M18.08 M18.14 M18.1 M18.22 M — Diluted shares outstanding 17.99 M18.08 M18.14 M18.1 M18.22 M — EBITDA 6.49 M9.91 M8.88 M11.54 M5.84 M 36.17 M EBIT 4.75 M7.92 M6.9 M9.51 M3.86 M 28.19 M Cost of revenue 114.65 M132.98 M135.61 M164.01 M155.88 M 588.48 M Other cost of goods sold 114.65 M132.98 M135.61 M164.01 M155.88 M 588.48 M Depreciation & amortization (cash flow) 1.74 M1.98 M1.98 M2.03 M1.98 M 7.97 M