Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.96 M2.18 M2.43 M2.85 M1.7 M 9.15 M Research & development 2.47 M2.75 M2.48 M2.7 M4.55 M 12.49 M 영업 이익 -4.55 M-5.11 M-5.07 M-5.71 M-6.38 M -22.27 M Non-Operating Income, Total -70 K109 K-620 K-774 K-201 K -1.49 M Interest expense, net of interest capitalized 1.2 M990 K624 K471 K0 2.08 M Non-Operating Income, excl. Interest Expenses -1.25 M-870 K-1.24 M-1.25 M-185 K -3.55 M Unusual income/expense -17 K-11 K-1 0005 000-16 K -23 K Pretax income -5 M-5.49 M-6.31 M-6.95 M-23.76 M -42.52 M Equity in earnings ————— — Taxes -2.58 M———-6.03 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.62 M-5 M-5.69 M-6.48 M-6.59 M -23.76 M Discontinued operations ————— — Net income -4.62 M-5 M-5.69 M-6.48 M-6.59 M -23.76 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.69 M-6.24 M-6.94 M-7.75 M-7.74 M -28.66 M Basic earnings per share (Basic EPS) -0.4-0.29-0.32-0.35-0.27 -1.23 Diluted earnings per share (Diluted EPS) -0.4-0.29-0.32-0.35-0.27 -1.23 Average basic shares outstanding 18.79 M21.33 M21.38 M21.85 M23.26 M 87.82 M Diluted shares outstanding 18.79 M21.33 M21.38 M21.85 M23.26 M 87.82 M EBITDA -4.12 M-4.55 M-4.36 M-5.16 M-6.3 M -20.38 M EBIT -4.55 M-5.11 M-5.07 M-5.71 M-6.38 M -22.27 M Cost of revenue 157 K226 K234 K203 K211 K 874 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 432 K556 K708 K544 K84 K 1.89 M