COCHW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 46 K78 K42 K75 K39 K51 K 207 K Gross profit -180 K-156 K-161 K-136 K-274 K-227 K -798 K Operating expenses 4.93 M5.15 M5.75 M6.46 M5.68 M5.34 M 23.24 M Selling/general/admin expenses 2.18 M2.43 M2.85 M1.7 M2.04 M2.21 M 8.8 M Research & development 2.75 M2.48 M2.7 M4.55 M3.64 M3.13 M 14.03 M Operating income -5.11 M-5.07 M-5.71 M-6.38 M-5.96 M-5.57 M -23.62 M Non-Operating Income, Total 109 K-620 K-774 K-201 K1.61 M-413 K 220 K Interest expense, net of interest capitalized 990 K624 K471 K000 471 K Non-Operating Income, excl. Interest Expenses 120 K-619 K-779 K-185 K1.6 M-579 K 59 K Unusual income/expense -11 K-1 0005 000-16 K6 000166 K 161 K Pretax income -5.49 M-6.31 M-6.95 M-23.76 M-4.35 M5.98 M -29.08 M Equity in earnings —————— — Taxes ———-6.03 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5 M-5.69 M-6.48 M-6.59 M-4.35 M-5.98 M -23.4 M Discontinued operations —————— — Net income -5 M-5.69 M-6.48 M-6.59 M-4.35 M-5.98 M -23.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.24 M-6.94 M-7.75 M-7.74 M-5.7 M-7.27 M -28.46 M Basic earnings per share (Basic EPS) -0.29-0.32-0.35-0.27-0.08-0.07 -0.77 Diluted earnings per share (Diluted EPS) -0.29-0.32-0.35-0.27-0.08-0.07 -0.77 Average basic shares outstanding 21.33 M21.38 M21.85 M23.26 M68.93 M104.04 M — Diluted shares outstanding 21.33 M21.38 M21.85 M23.26 M68.93 M104.04 M — EBITDA -4.55 M-4.36 M-5.16 M-6.3 M-5.89 M-5.5 M -22.85 M EBIT -5.11 M-5.07 M-5.71 M-6.38 M-5.96 M-5.57 M -23.62 M Cost of revenue 226 K234 K203 K211 K313 K278 K 1 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 556 K708 K544 K84 K73 K74 K 775 K