Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.09 M1.96 M2.18 M2.43 M2.85 M 9.42 M Research & development 2.76 M2.47 M2.75 M2.48 M2.7 M 10.4 M Operating income 4.97 M4.55 M5.11 M5.07 M5.71 M 20.43 M Non-Operating Income, Total 986 K69 K109 K620 K774 K 1.57 M Interest expense, net of interest capitalized 264 K1.2 M990 K624 K471 K 3.29 M Non-Operating Income, excl. Interest Expenses 707 K-1.15 M-892 K-5 000298 K -1.75 M Unusual income/expense 15 K16 K11 K1 0005 000 33 K Pretax income 5.96 M4.23 M4.72 M5.07 M6.01 M 20.03 M Equity in earnings ————— — Taxes —2.58 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.96 M4.62 M5 M5.69 M6.48 M 21.79 M Discontinued operations ————— — Net income 5.96 M4.62 M5 M5.69 M6.48 M 21.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.34 M7.69 M6.24 M6.94 M7.75 M 28.61 M Basic earnings per share (Basic EPS) -0.33-0.4-0.29-0.33-0.36 -1.38 Diluted earnings per share (Diluted EPS) -0.33-0.4-0.29-0.33-0.36 -1.38 Average basic shares outstanding 19.62 M18.79 M21.33 M21.38 M21.85 M 83.35 M Diluted shares outstanding 19.62 M18.79 M21.33 M21.38 M21.85 M 83.35 M EBITDA -54.61 M45.86 M-4.6 M-4.36 M-5.16 M 31.73 M EBIT -54.92 M45.4 M-5.16 M-5.07 M-5.71 M 29.47 M Cost of revenue 187 K157 K226 K234 K203 K 820 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 313 K459 K556 K708 K544 K 2.27 M