Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 139.92 M143.88 M143.26 M146.71 M149.93 M 583.77 M Research & development ————— — 영업 이익 20.07 M20.1 M26.83 M23.62 M7.72 M 78.26 M Non-Operating Income, Total 787 K1.66 M377 K42 K290 K 2.37 M Interest expense, net of interest capitalized 15.37 M14.21 M14.24 M13.96 M12.94 M 55.35 M Non-Operating Income, excl. Interest Expenses -14.14 M-13.19 M-13.13 M-12.63 M-11.53 M -50.48 M Unusual income/expense -440 K632 K-726 K-1.28 M-1.12 M -2.5 M Pretax income 4.13 M5.51 M11.86 M8.38 M-6.35 M 19.41 M Equity in earnings ————— — Taxes 30.06 M2.25 M6.86 M1.93 M25 K 11.07 M Non-controlling/minority interest ————— — After tax other income/expense -1.78 M933 K-1.88 M794 K-719 K -871 K Net income before discontinued operations -25.93 M3.26 M5 M6.45 M-6.37 M 8.35 M Discontinued operations ————— — Net income -25.93 M3.26 M5 M6.45 M-6.37 M 8.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -25.93 M3.26 M5 M6.45 M-6.37 M 8.35 M Basic earnings per share (Basic EPS) -0.560.070.110.14-0.14 0.18 Diluted earnings per share (Diluted EPS) -0.550.070.110.14-0.14 0.18 Average basic shares outstanding 46.81 M46.6 M46.38 M46.28 M46.36 M 185.63 M Diluted shares outstanding 46.81 M47.4 M46.56 M47.06 M47.17 M 188.19 M EBITDA 133.08 M172.26 M178.95 M177.67 M130.97 M 659.87 M EBIT 112.92 M152.29 M158.62 M157.63 M110.45 M 578.99 M Cost of revenue 320.47 M314.05 M332.35 M347.63 M323.95 M 1.32 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20.16 M19.98 M20.34 M20.04 M20.52 M 80.88 M