Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 143.88 M143.26 M146.71 M149.93 M149.71 M152.27 M 598.61 M Research & development —————— — Operating income 20.1 M26.83 M23.62 M7.72 M13.63 M27.87 M 72.84 M Non-Operating Income, Total 1.66 M377 K42 K290 K736 K1.11 M 2.18 M Interest expense, net of interest capitalized 14.21 M14.24 M13.96 M12.94 M12.17 M12.99 M 52.06 M Non-Operating Income, excl. Interest Expenses -13.19 M-13.13 M-12.63 M-11.53 M-10.73 M-11.4 M -46.29 M Unusual income/expense 632 K-726 K-1.28 M-1.12 M-702 K-486 K -3.59 M Pretax income 5.51 M11.86 M8.38 M-6.35 M757 K14.39 M 17.18 M Equity in earnings —————— — Taxes 2.25 M6.86 M1.93 M25 K375 K5.9 M 8.23 M Non-controlling/minority interest —————— — After tax other income/expense 933 K-1.88 M794 K-719 K382 K-1.15 M -688 K Net income before discontinued operations 3.26 M5 M6.45 M-6.37 M382 K8.49 M 8.96 M Discontinued operations —————— — Net income 3.26 M5 M6.45 M-6.37 M382 K8.49 M 8.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.26 M5 M6.45 M-6.37 M382 K8.49 M 8.96 M Basic earnings per share (Basic EPS) 0.070.110.14-0.140.010.18 0.19 Diluted earnings per share (Diluted EPS) 0.070.110.14-0.140.010.18 0.19 Average basic shares outstanding 46.6 M46.38 M46.28 M46.36 M46.19 M46.21 M — Diluted shares outstanding 47.4 M46.56 M47.06 M47.17 M47.03 M46.43 M — EBITDA 172.26 M178.95 M177.67 M130.97 M170.88 M188.81 M 668.34 M EBIT 152.29 M158.62 M157.63 M110.45 M151.16 M168.95 M 588.19 M Cost of revenue 314.05 M332.35 M347.63 M323.95 M332.66 M377.6 M 1.38 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.98 M20.34 M20.04 M20.52 M19.72 M19.86 M 80.15 M