Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.72 M9.17 M9.69 M8.11 M8.86 M 35.82 M Research & development -871 K1.16 M3.71 M1.11 M1.78 M 7.76 M 영업 이익 629 K-470 K-1.48 M-1.36 M2.46 M -844 K Non-Operating Income, Total -1.14 M———-1.14 M — Interest expense, net of interest capitalized 1.51 M1.16 M1.2 M1.21 M165 K 3.74 M Non-Operating Income, excl. Interest Expenses -2.65 M———-1.3 M — Unusual income/expense ————— — Pretax income -511 K-1.5 M-2.52 M-1.96 M1.41 M -4.56 M Equity in earnings ————— — Taxes 87 K74 K66 K-28 K-69 K 43 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -598 K-1.57 M-2.58 M-1.93 M1.48 M -4.6 M Discontinued operations ————— — Net income -598 K-1.57 M-2.58 M-1.93 M1.48 M -4.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -598 K-1.57 M-2.58 M-1.93 M1.48 M -4.6 M Basic earnings per share (Basic EPS) -0.02-0.06-0.1-0.070.06 -0.17 Diluted earnings per share (Diluted EPS) -0.02-0.06-0.1-0.070.06 -0.17 Average basic shares outstanding 25.9 M26.89 M26.89 M26.89 M26.91 M 107.58 M Diluted shares outstanding 25.9 M26.89 M26.89 M26.89 M26.91 M 107.58 M EBITDA 2.79 M837 K579 K1.84 M6.65 M 9.9 M EBIT 629 K-470 K-1.48 M-1.36 M2.46 M -844 K Cost of revenue 5.17 M7.42 M7 M14.6 M8.18 M 37.21 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.17 M1.31 M2.05 M3.2 M4.18 M 10.75 M