Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 5.29 M6.72 M9.17 M9.69 M8.11 M 33.68 M Research & development 505 K-871 K1.16 M3.71 M1.11 M 5.11 M Operating income 509 K-1.65 M470 K1.48 M1.36 M 1.66 M Non-Operating Income, Total 8 0001.14 M——— — Interest expense, net of interest capitalized 211 K1.51 M1.16 M1.2 M1.21 M 5.08 M Non-Operating Income, excl. Interest Expenses -203 K-368 K——— — Unusual income/expense 0———— — Pretax income 501 K-491 K1.5 M2.52 M1.96 M 5.48 M Equity in earnings ————— — Taxes 126 K-165 K74 K66 K28 K 3 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 627 K-656 K1.57 M2.58 M1.93 M 5.43 M Discontinued operations ————— — Net income 627 K-656 K1.57 M2.58 M1.93 M 5.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 627 K-656 K1.57 M2.58 M1.93 M 5.43 M Basic earnings per share (Basic EPS) 0.02-0.02-0.06-0.1-0.07 -0.25 Diluted earnings per share (Diluted EPS) 0.02-0.030.060.1-0.07 0.06 Average basic shares outstanding 25.9 K25.9 M26.89 M26.89 M26.89 M 106.57 M Diluted shares outstanding 26.55 M25.9 M26.89 M26.89 M26.89 M 106.57 M EBITDA 810 K2.8 M837 K579 K1.83 M 6.04 M EBIT 509 K629 K-470 K-1.48 M-1.36 M -2.68 M Cost of revenue 4.02 M5.17 M7.42 M7 M14.6 M 34.2 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 301 K2.17 M1.31 M2.05 M3.19 M 8.72 M