Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 9.17 M9.69 M8.11 M8.86 M10.45 M11.63 M 39.03 M Research & development 1.16 M3.71 M1.11 M1.78 M1.88 M993 K 5.76 M Operating income -470 K-1.48 M-1.36 M2.46 M2.41 M12.79 M 16.31 M Non-Operating Income, Total ———-1.14 M—— — Interest expense, net of interest capitalized 1.16 M1.2 M1.21 M165 K1.14 M1.01 M 3.53 M Non-Operating Income, excl. Interest Expenses ———-1.3 M—— — Unusual income/expense —————— — Pretax income -1.5 M-2.52 M-1.96 M1.41 M1.57 M11.72 M 12.75 M Equity in earnings —————— — Taxes 74 K66 K-28 K-69 K20 K140 K 63 K Non-controlling/minority interest —————— — After tax other income/expense ————-7 000— — Net income before discontinued operations -1.57 M-2.58 M-1.93 M1.48 M1.55 M11.58 M 12.69 M Discontinued operations —————— — Net income -1.57 M-2.58 M-1.93 M1.48 M1.55 M11.58 M 12.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.57 M-2.58 M-1.93 M1.48 M1.55 M11.58 M 12.69 M Basic earnings per share (Basic EPS) -0.06-0.1-0.070.060.060.42 0.47 Diluted earnings per share (Diluted EPS) -0.06-0.1-0.070.060.050.35 0.39 Average basic shares outstanding 26.89 M26.89 M26.89 M26.91 M27.29 M27.64 M — Diluted shares outstanding 26.89 M26.89 M26.89 M26.91 M31.55 M32.79 M — EBITDA 837 K579 K1.84 M6.65 M3.66 M15.45 M 27.6 M EBIT -470 K-1.48 M-1.36 M2.46 M2.41 M12.79 M 16.31 M Cost of revenue 7.42 M7 M14.6 M8.18 M9.53 M12.18 M 44.49 M Other cost of goods sold ————227 K354 K — Depreciation & amortization (cash flow) 1.31 M2.05 M3.2 M4.18 M1.25 M2.65 M 11.29 M