FCEL

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM 총매출 49.33 M19 M37.41 M46.74 M55.02 M30.53 M 169.7 M Gross profit -10.92 M-5.2 M-9.44 M-5.13 M-6.63 M-5.86 M -27.06 M Operating expenses 30.11 M27.65 M26.37 M90.23 M21.69 M20.43 M 158.73 M Selling/general/admin expenses 15.95 M15.03 M16.47 M14.07 M15.18 M13.47 M 59.18 M Research & development 11.61 M11.08 M9.9 M7.65 M5.46 M6.96 M 29.96 M 영업 이익 -41.03 M-32.85 M-35.81 M-95.36 M-28.32 M-26.29 M -185.79 M Non-Operating Income, Total 3.98 M3.07 M693 K6.06 M1.67 M3 M 11.42 M Interest expense, net of interest capitalized 2.52 M2.61 M2.55 M2.55 M2.67 M2.76 M 10.53 M Non-Operating Income, excl. Interest Expenses 472 K-219 K-723 K-404 K-719 K-231 K -2.08 M Unusual income/expense 983 K684 K-1.13 M3.91 M-286 K470 K 2.96 M Pretax income -39.58 M-32.39 M-37.66 M-91.86 M-29.33 M-26.05 M -184.9 M Equity in earnings —————— — Taxes 23 K084 K40 K13 K— — Non-controlling/minority interest 1.82 M-4.06 M300 K-240 K527 K-3.19 M -2.6 M After tax other income/expense -8 000-60 K-100 K-20 K2 000-53 K -171 K Net income before discontinued operations -41.42 M-28.33 M-38.05 M-91.66 M-29.87 M-22.86 M -182.43 M Discontinued operations —————— — Net income -41.42 M-28.33 M-38.05 M-91.66 M-29.87 M-22.86 M -182.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -42.22 M-29.13 M-38.85 M-92.46 M-30.67 M-23.66 M -185.63 M Basic earnings per share (Basic EPS) -2.29-1.42-1.79-3.78-0.43-0.49 -6.49 Diluted earnings per share (Diluted EPS) -2.29-1.42-1.79-3.78-0.43-0.49 -6.49 Average basic shares outstanding 16.51 M20.5 M21.74 M24.44 M25.74 M48.21 M 120.13 M Diluted shares outstanding 16.51 M20.5 M21.74 M24.44 M25.74 M48.21 M 120.13 M EBITDA -32.23 M-22.91 M-24.92 M-85.62 M-18.5 M-15.77 M -144.81 M EBIT -41.03 M-32.85 M-35.81 M-95.36 M-28.32 M-26.29 M -185.79 M Cost of revenue 60.24 M24.2 M46.84 M51.88 M61.65 M36.39 M 196.76 M Other cost of goods sold ———9 M0— — Depreciation & amortization (cash flow) 8.8 M9.95 M10.89 M9.75 M9.82 M10.52 M 40.97 M