FIZZ

Value 20202021202220232024 TTM 총매출 1.07 B1.14 B1.17 B1.19 B1.2 B 1.2 B Gross profit 421.62 M417.81 M396.79 M428.45 M443.94 M 447.46 M Operating expenses 193.77 M209.36 M210.12 M210.38 M208.84 M 209.99 M Selling/general/admin expenses 193.79 M209.95 M210.1 M209.94 M208.48 M 209.99 M Research & development ————— — 영업 이익 227.82 M207.86 M186.68 M218.51 M235.46 M 237.47 M Non-Operating Income, Total -312 K-260 K-383 K11.34 M9.11 M 9.32 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00-141 K00 0 Unusual income/expense -312 K-260 K-242 K11.34 M9.11 M 9.32 M Pretax income 228.14 M207.6 M186.44 M229.85 M244.56 M 246.78 M Equity in earnings ————— — Taxes 53.99 M49.08 M44.28 M53.12 M57.74 M 58.69 M Non-controlling/minority interest ————— — After tax other income/expense ————-880 K -1.16 M Net income before discontinued operations 174.15 M158.51 M142.16 M176.73 M186.82 M 188.09 M Discontinued operations ————— — Net income 174.15 M158.51 M142.16 M176.73 M186.82 M 188.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 174.15 M158.51 M142.16 M176.73 M186.82 M 188.09 M Basic earnings per share (Basic EPS) 1.871.71.521.892 2.02 Diluted earnings per share (Diluted EPS) 1.861.691.521.891.99 2 Average basic shares outstanding 93.28 K93.32 K93.35 M93.43 M93.61 M 374.46 M Diluted shares outstanding 93.62 K93.6 K93.61 M93.63 M93.69 M 374.71 M EBITDA 245.95 M226.99 M206.71 M238.23 M255.9 M 259.55 M EBIT 227.85 M208.44 M186.67 M218.07 M235.1 M 237.47 M Cost of revenue 650.59 M720.21 M776.14 M763.24 M757.41 M 749.6 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.1 M18.54 M20.04 M20.16 M20.8 M 22.08 M