Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 193.79 M209.95 M210.1 M209.94 M208.48 M207.15 M 207.15 M Research & development —————— — Operating income 227.82 M207.86 M186.68 M218.51 M235.46 M230.11 M 230.11 M Non-Operating Income, Total -312 K-260 K-383 K11.34 M9.11 M10.46 M 10.46 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00-141 K000 0 Unusual income/expense -312 K-260 K-242 K11.34 M9.11 M10.46 M 10.46 M Pretax income 228.14 M207.6 M186.44 M229.85 M244.56 M240.57 M 240.57 M Equity in earnings —————— — Taxes 53.99 M49.08 M44.28 M53.12 M57.74 M56.92 M 56.92 M Non-controlling/minority interest —————— — After tax other income/expense ————-880 K-1.24 M -1.24 M Net income before discontinued operations 174.15 M158.51 M142.16 M176.73 M186.82 M183.65 M 183.65 M Discontinued operations —————— — Net income 174.15 M158.51 M142.16 M176.73 M186.82 M183.65 M 183.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 174.15 M158.51 M142.16 M176.73 M186.82 M183.65 M 183.65 M Basic earnings per share (Basic EPS) 1.871.71.521.8921.96 1.96 Diluted earnings per share (Diluted EPS) 1.861.691.521.891.991.96 1.96 Average basic shares outstanding 93.28 K93.32 K93.35 M93.43 M93.61 M93.62 M — Diluted shares outstanding 93.62 K93.6 K93.61 M93.63 M93.69 M93.67 M — EBITDA 245.9 M225.83 M206.71 M238.26 M255.9 M252.81 M 252.78 M EBIT 227.85 M208.44 M186.67 M218.07 M235.1 M230.13 M 230.11 M Cost of revenue 650.59 M720.21 M776.14 M763.24 M757.41 M743.29 M 743.29 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.1 M18.54 M20.04 M20.16 M20.8 M22.68 M 22.68 M