Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 102.8 M84.81 M82.26 M79.79 M90.86 M 337.71 M Research & development ————— — 영업 이익 5.42 M-23.2 M-34.75 M6.43 M5.97 M -45.54 M Non-Operating Income, Total -928 K-168 K-887 K1.36 M481 K 785 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -928 K-168 K-887 K1.36 M481 K 785 K Pretax income 285 K-27.21 M-40.16 M2.18 M1.26 M -63.94 M Equity in earnings ————— — Taxes 1.71 M844 K848 K1.23 M1.44 M 4.36 M Non-controlling/minority interest 80 K-471 K-514 K47 K3 000 -935 K After tax other income/expense -3.99 M-697 K-604 K3.6 M-421 K 1.88 M Net income before discontinued operations -1.5 M-27.59 M-40.49 M901 K-183 K -67.36 M Discontinued operations ————— — Net income -1.5 M-27.59 M-40.49 M901 K-183 K -67.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.5 M-27.59 M-40.49 M901 K-183 K -67.36 M Basic earnings per share (Basic EPS) -0.01-0.52-0.740.020 -1.24 Diluted earnings per share (Diluted EPS) -0.01-0.52-0.740.020 -1.24 Average basic shares outstanding 52.04 M53.53 M54.36 M54.65 M54.39 M 216.93 M Diluted shares outstanding 52.04 M53.53 M54.36 M54.71 M54.39 M 216.99 M EBITDA 21.6 M-7.94 M-20.22 M20.96 M20.75 M 13.55 M EBIT 5.42 M-23.2 M-34.75 M6.43 M5.97 M -45.54 M Cost of revenue 169.33 M113.87 M131.43 M150.15 M161.49 M 556.94 M Other cost of goods sold 169.33 M113.87 M131.43 M150.15 M161.49 M 556.94 M Depreciation & amortization (cash flow) 16.17 M15.26 M14.53 M14.53 M14.78 M 59.1 M