Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 92.66 M102.8 M84.81 M82.26 M79.79 M 349.66 M Research & development ————— — Operating income 11.74 M-24.38 M23.2 M34.75 M6.43 M 39.99 M Non-Operating Income, Total 998 K-186 K168 K887 K1.36 M 2.23 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 998 K-186 K168 K887 K1.36 M 2.23 M Pretax income 5.77 M-24.23 M27.21 M40.16 M2.18 M 45.31 M Equity in earnings ————— — Taxes 1.2 M1.66 M800 K800 K1.2 M 4.46 M Non-controlling/minority interest 267 K-1.22 M471 K514 K47 K -190 K After tax other income/expense -370 K3.45 M697 K604 K997 K 5.75 M Net income before discontinued operations 4.33 M-17.39 M27.59 M40.49 M901 K 51.59 M Discontinued operations ————— — Net income 4.33 M-17.39 M27.59 M40.49 M901 K 51.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.33 M-17.39 M27.59 M40.49 M901 K 51.59 M Basic earnings per share (Basic EPS) 0.08-0.01-0.52-0.740.02 -1.25 Diluted earnings per share (Diluted EPS) 0.08-0.01-0.52-0.740.02 -1.25 Average basic shares outstanding 52.52 M52.04 M53.53 M54.36 M54.65 M 214.58 M Diluted shares outstanding 53.43 M52.04 M53.53 M54.36 M54.71 M 214.64 M EBITDA 119.81 M124.38 M-7.94 M-20.22 M20.96 M 117.18 M EBIT 104.4 M108.2 M-23.2 M-34.75 M6.43 M 56.69 M Cost of revenue 172.96 M169.33 M113.87 M131.43 M150.15 M 564.78 M Other cost of goods sold —169.33 M113.87 M131.43 M150.15 M 564.78 M Depreciation & amortization (cash flow) 15.41 M16.17 M15.26 M14.53 M14.53 M 60.49 M