Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 84.81 M82.26 M79.79 M90.86 M83.69 M 336.6 M Research & development ————— — Operating income -23.2 M-34.75 M6.43 M5.97 M-9.63 M -31.98 M Non-Operating Income, Total -168 K-887 K1.36 M481 K-456 K 497 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -168 K-887 K1.36 M481 K-456 K 497 K Pretax income -27.21 M-40.16 M2.18 M1.26 M-14.97 M -51.7 M Equity in earnings ————— — Taxes 844 K848 K1.23 M1.44 M3.15 M 6.67 M Non-controlling/minority interest -471 K-514 K47 K3 000-52 K -516 K After tax other income/expense -697 K-604 K3.6 M-421 K29 K 2.6 M Net income before discontinued operations -27.59 M-40.49 M901 K-183 K-18.07 M -57.85 M Discontinued operations ————— — Net income -27.59 M-40.49 M901 K-183 K-18.07 M -57.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -27.59 M-40.49 M901 K-183 K-18.07 M -57.85 M Basic earnings per share (Basic EPS) -0.52-0.740.020-0.33 -1.05 Diluted earnings per share (Diluted EPS) -0.52-0.740.020-0.33 -1.05 Average basic shares outstanding 53.53 M54.36 M54.65 M54.39 M55.42 M — Diluted shares outstanding 53.53 M54.36 M54.71 M54.39 M55.42 M — EBITDA -7.94 M-20.22 M20.96 M20.75 M5.14 M 26.63 M EBIT -23.2 M-34.75 M6.43 M5.97 M-9.63 M -31.98 M Cost of revenue 113.87 M131.43 M150.15 M161.49 M112.09 M 555.16 M Other cost of goods sold 113.87 M131.43 M150.15 M161.49 M112.09 M 555.16 M Depreciation & amortization (cash flow) 15.26 M14.53 M14.53 M14.78 M14.77 M 58.61 M