Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.83 M1.82 M2.1 M2.02 M1.99 M 7.93 M Research & development ————— — 영업 이익 7.33 M7.42 M3.59 M7.84 M8.59 M 27.44 M Non-Operating Income, Total 138 K137 K138 K141 K140 K 556 K Interest expense, net of interest capitalized 5.67 M5.12 M5.38 M5.62 M5.84 M 21.96 M Non-Operating Income, excl. Interest Expenses -5.53 M-4.98 M-5.24 M-5.48 M-5.7 M -21.4 M Unusual income/expense ————— — Pretax income 2.31 M2.33 M164 K2.52 M2.93 M 7.94 M Equity in earnings ————— — Taxes 599 K554 K9 000583 K798 K 1.94 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.71 M1.77 M155 K1.94 M2.13 M 5.99 M Discontinued operations ————— — Net income 1.71 M1.77 M155 K1.94 M2.13 M 5.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.71 M1.77 M155 K1.94 M2.13 M 5.99 M Basic earnings per share (Basic EPS) 0.30.30.030.330.37 1.03 Diluted earnings per share (Diluted EPS) 0.290.290.030.320.36 1 Average basic shares outstanding 5.85 M5.82 M5.82 M5.84 M5.82 M 23.3 M Diluted shares outstanding 6.12 M6.06 M6.05 M6.07 M6 M 24.19 M EBITDA 1.78 M2.16 M-1.91 M2.09 M2.8 M 5.14 M EBIT 1.66 M2.3 M-1.79 M2.22 M2.75 M 5.48 M Cost of revenue 470 K528 K2.72 M566 K220 K 4.03 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 122 K-135 K-121 K-133 K49 K -340 K