Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.91 M1.83 M1.82 M2.1 M2.02 M 7.77 M Research & development ————— — Operating income 8.68 M7.33 M7.42 M3.59 M7.84 M 26.18 M Non-Operating Income, Total 136 K138 K137 K138 K141 K 554 K Interest expense, net of interest capitalized 5.83 M5.67 M5.12 M5.38 M5.62 M 21.79 M Non-Operating Income, excl. Interest Expenses -5.7 M-5.53 M-4.98 M-5.24 M-5.48 M -21.24 M Unusual income/expense ————— — Pretax income 2.94 M2.31 M2.33 M164 K2.52 M 7.32 M Equity in earnings ————— — Taxes 722 K550 K600 K9 000583 K 1.74 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.22 M1.71 M1.77 M155 K1.94 M 5.58 M Discontinued operations ————— — Net income 2.22 M1.71 M1.77 M155 K1.94 M 5.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.22 M1.71 M1.77 M155 K1.94 M 5.58 M Basic earnings per share (Basic EPS) 0.380.30.30.030.33 0.96 Diluted earnings per share (Diluted EPS) 0.360.290.290.030.32 0.93 Average basic shares outstanding 5.84 M5.85 M5.82 M5.82 M5.84 M 23.33 M Diluted shares outstanding 6.18 M6.12 M6.06 M6.05 M6.07 M 24.3 M EBITDA 8.72 M7.45 M7.29 M3.46 M7.71 M 25.91 M EBIT 8.68 M7.33 M7.42 M3.59 M7.84 M 26.18 M Cost of revenue 152 K470 K528 K2.72 M566 K 4.28 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 39 K122 K-135 K-121 K-133 K -267 K