Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.82 M2.1 M2.02 M1.99 M2.1 M2.08 M 8.19 M Research & development —————— — Operating income 7.42 M3.59 M7.84 M8.59 M8.07 M7.39 M 31.89 M Non-Operating Income, Total 137 K138 K141 K140 K141 K597 K 1.02 M Interest expense, net of interest capitalized 5.12 M5.38 M5.62 M5.84 M5.72 M5.16 M 22.34 M Non-Operating Income, excl. Interest Expenses -4.98 M-5.24 M-5.48 M-5.7 M-5.58 M-4.56 M -21.32 M Unusual income/expense —————— — Pretax income 2.33 M164 K2.52 M2.93 M2.46 M2.24 M 10.14 M Equity in earnings —————— — Taxes 554 K9 000583 K798 K515 K483 K 2.38 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.77 M155 K1.94 M2.13 M1.95 M1.75 M 7.76 M Discontinued operations —————— — Net income 1.77 M155 K1.94 M2.13 M1.95 M1.75 M 7.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.77 M155 K1.94 M2.13 M1.95 M1.75 M 7.76 M Basic earnings per share (Basic EPS) 0.30.030.330.370.340.31 1.35 Diluted earnings per share (Diluted EPS) 0.290.030.320.360.330.31 1.32 Average basic shares outstanding 5.82 M5.82 M5.84 M5.82 M5.73 M5.64 M — Diluted shares outstanding 6.06 M6.05 M6.07 M6 M5.88 M5.76 M — EBITDA 2.16 M-1.91 M2.09 M2.8 M2.08 M1.97 M 8.94 M EBIT 2.3 M-1.79 M2.22 M2.75 M2.35 M2.23 M 9.55 M Cost of revenue 528 K2.72 M566 K220 K254 K939 K 1.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -135 K-121 K-133 K49 K-271 K-256 K -611 K