GOSS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 9.38 M9.89 M11.49 M13.29 M13.8 M 48.47 M Gross profit 9.38 M9.89 M11.49 M13.29 M13.8 M 48.47 M Operating expenses 45.51 M46.7 M50.25 M62.41 M59.84 M 219.2 M Selling/general/admin expenses 9.39 M8.66 M8.68 M9.39 M10.9 M 37.63 M Research & development 36.11 M38.04 M41.58 M45.54 M48.94 M 174.09 M 영업 이익 -36.13 M-36.81 M-38.77 M-49.11 M-46.04 M -170.73 M Non-Operating Income, Total 689 K172 K492 K893 K-1.29 M 270 K Interest expense, net of interest capitalized 2.74 M2.75 M2.74 M2.75 M2.75 M 10.99 M Non-Operating Income, excl. Interest Expenses -6.22 M-5.2 M-4.95 M-4.81 M-5.05 M -20.01 M Unusual income/expense 4.17 M2.62 M2.69 M2.95 M1.02 M 9.29 M Pretax income -35.44 M-36.64 M-38.27 M-48.22 M-47.33 M -170.46 M Equity in earnings ————— — Taxes -2.41 M000-88 K -88 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -33.03 M-36.64 M-38.27 M-48.22 M-47.24 M -170.37 M Discontinued operations ————— — Net income -33.03 M-36.64 M-38.27 M-48.22 M-47.24 M -170.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -33.03 M-36.64 M-38.27 M-48.22 M-47.24 M -170.37 M Basic earnings per share (Basic EPS) -0.14-0.16-0.17-0.21-0.21 -0.75 Diluted earnings per share (Diluted EPS) -0.14-0.16-0.17-0.21-0.21 -0.75 Average basic shares outstanding 226.23 M226.82 M227.28 M227.98 M228.52 M 910.59 M Diluted shares outstanding 226.23 M226.82 M227.28 M227.98 M228.52 M 910.59 M EBITDA -36.02 M-36.8 M-38.76 M-49.11 M-46.03 M -170.7 M EBIT -36.13 M-36.81 M-38.77 M-49.11 M-46.04 M -170.73 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 108 K6 0006 0006 0006 000 24 K