GOSS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 9.48 M9.38 M9.89 M11.49 M13.29 M 44.05 M Gross profit 9.48 M9.38 M9.89 M11.49 M13.29 M 44.05 M Operating expenses 43.4 M45.51 M46.7 M50.25 M62.41 M 204.87 M Selling/general/admin expenses 8.5 M9.39 M8.66 M8.68 M9.39 M 36.12 M Research & development 34.9 M36.11 M38.04 M41.58 M45.54 M 161.27 M Operating income 33.92 M-68.05 M36.81 M38.77 M49.11 M 56.64 M Non-Operating Income, Total 1.98 M689 K172 K492 K893 K 2.25 M Interest expense, net of interest capitalized 2.73 M2.74 M2.75 M2.74 M2.75 M 10.98 M Non-Operating Income, excl. Interest Expenses -5.04 M-6.22 M-5.2 M-4.95 M-4.81 M -21.17 M Unusual income/expense 4.29 M4.17 M2.62 M2.69 M2.95 M 12.44 M Pretax income 31.93 M55.63 M34.24 M38.27 M48.22 M 176.37 M Equity in earnings ————— — Taxes 1.1 M——00 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -67.66 M33.03 M36.64 M38.27 M48.22 M 156.16 M Discontinued operations ————— — Net income -67.66 M33.03 M36.64 M38.27 M48.22 M 156.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -67.66 M33.03 M36.64 M38.27 M48.22 M 156.16 M Basic earnings per share (Basic EPS) -0.14-0.14-0.16-0.17-0.21 -0.68 Diluted earnings per share (Diluted EPS) -0.14-0.14-0.16-0.17-0.21 -0.68 Average basic shares outstanding 226.35 M226.23 M226.82 M227.28 M227.98 M 908.3 M Diluted shares outstanding 226.35 M226.23 M226.82 M227.28 M227.98 M 908.3 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 200 K108 K6 0006 0006 000 126 K