Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 25.62 M42.91 M27.61 M29.34 M22.86 M 122.71 M Research & development ————— — 영업 이익 -40.91 M-62.26 M-28.36 M33.87 M-10.49 M -67.25 M Non-Operating Income, Total -5.48 M-9.43 M-13.3 M-49.35 M-4.49 M -76.57 M Interest expense, net of interest capitalized 7.73 M8.91 M13.9 M47.76 M6.09 M 76.67 M Non-Operating Income, excl. Interest Expenses -13.63 M-16.82 M-27.16 M-94.44 M-10.73 M -149.16 M Unusual income/expense 424 K-1.51 M-39 K-2.67 M146 K -4.08 M Pretax income -47.69 M-72.53 M-69.93 M-14.66 M-15.61 M -172.75 M Equity in earnings -1.29 M-850 K-28.27 M814 K-627 K -28.93 M Taxes 6.98 M106 K2.29 M-25.64 M-28.51 M -51.75 M Non-controlling/minority interest 269 K265 K11 K-952 K954 K 278 K After tax other income/expense 239 K-1.07 M1.01 M-8.79 M-1.09 M -9.94 M Net income before discontinued operations -54.94 M-72.91 M-72.24 M11.93 M11.94 M -121.28 M Discontinued operations ————— — Net income -54.94 M-72.91 M-72.24 M11.93 M11.94 M -121.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -54.94 M-72.91 M-72.24 M13.14 M11.94 M -120.06 M Basic earnings per share (Basic EPS) -0.85-1.14-1.090.170.26 -1.8 Diluted earnings per share (Diluted EPS) -0.79-1.14-1.090.170.26 -1.8 Average basic shares outstanding 63.8 M64.07 M66.49 M69.86 M67.5 M 267.91 M Diluted shares outstanding 63.8 M64.07 M66.49 M77.87 M67.5 M 275.93 M EBITDA -19.46 M-39.87 M-803 K58.84 M13.03 M 31.19 M EBIT -40.91 M-62.26 M-28.36 M33.87 M-10.49 M -67.25 M Cost of revenue 577.87 M598.48 M511.26 M456.32 M388.7 M 1.95 B Other cost of goods sold 577.87 M598.48 M511.26 M456.32 M388.7 M 1.95 B Depreciation & amortization (cash flow) 21.45 M22.39 M27.56 M24.97 M23.52 M 98.43 M