Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 56.47 M61.95 M64 M59.36 M86.74 M 272.05 M Research & development 34.67 M34.54 M50.16 M54.96 M49.93 M 189.59 M 영업 이익 55.73 M56.24 M48.18 M65.49 M38.56 M 208.47 M Non-Operating Income, Total 4.64 M4.77 M5.1 M5.62 M5.75 M 21.24 M Interest expense, net of interest capitalized 4.21 M3.84 M3.65 M3.62 M3.55 M 14.65 M Non-Operating Income, excl. Interest Expenses 268 K1.21 M1.65 M2.11 M2.31 M 7.28 M Unusual income/expense 160 K-276 K-193 K-106 K-105 K -680 K Pretax income 56.16 M57.18 M49.64 M67.49 M40.76 M 215.06 M Equity in earnings ————— — Taxes 6.68 M11.62 M9.86 M16.63 M18.27 M 56.38 M Non-controlling/minority interest ————— — After tax other income/expense -481 K-467 K-465 K9 000-402 K -1.32 M Net income before discontinued operations 49.48 M45.56 M39.78 M50.87 M22.49 M 158.69 M Discontinued operations ————— — Net income 49.48 M45.56 M39.78 M50.87 M22.49 M 158.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 49.48 M45.56 M39.78 M50.87 M22.49 M 158.69 M Basic earnings per share (Basic EPS) 0.870.790.690.880.4 2.76 Diluted earnings per share (Diluted EPS) 0.850.780.680.870.38 2.71 Average basic shares outstanding 56.89 M57.31 M57.47 M57.55 M57.49 M 229.82 M Diluted shares outstanding 57.87 M58.52 M58.43 M58.72 M58.54 M 234.21 M EBITDA 79.26 M61.93 M53.86 M71.28 M62.28 M 249.34 M EBIT 55.73 M56.24 M48.18 M65.49 M38.56 M 208.47 M Cost of revenue 54.41 M31.99 M38.15 M59.65 M68.55 M 198.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 23.53 M5.68 M5.68 M5.79 M23.72 M 40.87 M