Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 61.95 M64 M59.36 M86.74 M64.2 M62.17 M 272.47 M Research & development 34.54 M50.16 M54.96 M49.93 M69.38 M46.6 M 220.87 M Operating income 56.24 M48.18 M65.49 M38.56 M37.29 M89.32 M 230.65 M Non-Operating Income, Total 4.77 M5.1 M5.62 M5.75 M5.63 M7.02 M 24.02 M Interest expense, net of interest capitalized 3.84 M3.65 M3.62 M3.55 M3.23 M3.07 M 13.47 M Non-Operating Income, excl. Interest Expenses 1.21 M1.65 M2.11 M2.31 M2.52 M4 M 10.94 M Unusual income/expense -276 K-193 K-106 K-105 K-127 K-53 K -391 K Pretax income 57.18 M49.64 M67.49 M40.76 M39.69 M93.27 M 241.2 M Equity in earnings —————— — Taxes 11.62 M9.86 M16.63 M18.27 M7.2 M17.83 M 59.93 M Non-controlling/minority interest —————— — After tax other income/expense -467 K-465 K9 000-402 K-560 K-679 K -1.63 M Net income before discontinued operations 45.56 M39.78 M50.87 M22.49 M32.49 M75.43 M 181.27 M Discontinued operations —————— — Net income 45.56 M39.78 M50.87 M22.49 M32.49 M75.43 M 181.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 45.56 M39.78 M50.87 M22.49 M32.49 M75.43 M 181.27 M Basic earnings per share (Basic EPS) 0.790.690.880.40.561.3 3.14 Diluted earnings per share (Diluted EPS) 0.780.680.870.380.551.28 3.08 Average basic shares outstanding 57.31 M57.47 M57.55 M57.49 M57.82 M57.93 M — Diluted shares outstanding 58.52 M58.43 M58.72 M58.54 M58.78 M58.76 M — EBITDA 61.93 M53.86 M71.28 M62.28 M43.19 M95.01 M 271.76 M EBIT 56.24 M48.18 M65.49 M38.56 M37.29 M89.32 M 230.65 M Cost of revenue 31.99 M38.15 M59.65 M68.55 M44.51 M63.2 M 235.91 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.68 M5.68 M5.79 M23.72 M5.9 M5.7 M 41.11 M