Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 56.47 M61.95 M64 M59.36 M86.74 M64.2 M 274.3 M Research & development 34.67 M34.54 M50.16 M54.96 M49.93 M69.38 M 224.44 M Operating income 55.73 M56.24 M48.18 M65.49 M38.56 M37.29 M 189.51 M Non-Operating Income, Total 4.64 M4.77 M5.1 M5.62 M5.75 M5.63 M 22.11 M Interest expense, net of interest capitalized 4.21 M3.84 M3.65 M3.62 M3.55 M3.23 M 14.05 M Non-Operating Income, excl. Interest Expenses 268 K1.21 M1.65 M2.11 M2.31 M2.52 M 8.59 M Unusual income/expense 160 K-276 K-193 K-106 K-105 K-127 K -531 K Pretax income 56.16 M57.18 M49.64 M67.49 M40.76 M39.69 M 197.57 M Equity in earnings —————— — Taxes 6.68 M11.62 M9.86 M16.63 M18.27 M7.2 M 51.96 M Non-controlling/minority interest —————— — After tax other income/expense -481 K-467 K-465 K9 000-402 K-560 K -1.42 M Net income before discontinued operations 49.48 M45.56 M39.78 M50.87 M22.49 M32.49 M 145.62 M Discontinued operations —————— — Net income 49.48 M45.56 M39.78 M50.87 M22.49 M32.49 M 145.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 49.48 M45.56 M39.78 M50.87 M22.49 M32.49 M 145.62 M Basic earnings per share (Basic EPS) 0.870.790.690.880.40.56 2.53 Diluted earnings per share (Diluted EPS) 0.850.780.680.870.380.55 2.48 Average basic shares outstanding 56.89 M57.31 M57.47 M57.55 M57.49 M57.82 M — Diluted shares outstanding 57.87 M58.52 M58.43 M58.72 M58.54 M58.78 M — EBITDA 79.26 M61.93 M53.86 M71.28 M62.28 M43.19 M 230.6 M EBIT 55.73 M56.24 M48.18 M65.49 M38.56 M37.29 M 189.51 M Cost of revenue 54.41 M31.99 M38.15 M59.65 M68.55 M44.51 M 210.86 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23.53 M5.68 M5.68 M5.79 M23.72 M5.9 M 41.09 M