Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 56.16 M56.47 M61.95 M64 M59.36 M86.74 M 272.05 M Research & development 25.39 M34.67 M34.54 M50.16 M54.96 M49.93 M 189.59 M Operating income 61.71 M55.73 M56.24 M48.18 M65.49 M38.56 M 208.47 M Non-Operating Income, Total 5.06 M4.24 M5.32 M5.49 M5.84 M5.96 M 22.6 M Interest expense, net of interest capitalized 4.35 M4.21 M3.84 M3.65 M3.62 M3.55 M 14.65 M Non-Operating Income, excl. Interest Expenses 584 K268 K1.21 M1.65 M2.11 M2.31 M 7.28 M Unusual income/expense 124 K-234 K276 K193 K106 K105 K 680 K Pretax income 62.17 M56.16 M57.18 M49.64 M67.49 M40.76 M 215.06 M Equity in earnings —————— — Taxes 16.08 M6.68 M11.62 M9.86 M16.63 M18.27 M 56.38 M Non-controlling/minority interest —————— — After tax other income/expense -493 K-481 K-467 K-465 K9 000-402 K -1.32 M Net income before discontinued operations 46.09 M49.48 M45.56 M39.78 M50.87 M22.49 M 158.69 M Discontinued operations —————— — Net income 46.09 M49.48 M45.56 M39.78 M50.87 M22.49 M 158.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.09 M49.48 M45.56 M39.78 M50.87 M22.49 M 158.69 M Basic earnings per share (Basic EPS) 0.810.870.790.690.880.4 2.76 Diluted earnings per share (Diluted EPS) 0.790.850.780.680.870.38 2.71 Average basic shares outstanding 56.87 M56.89 M57.31 M57.47 M57.55 M57.49 M 229.82 M Diluted shares outstanding 58.1 M57.87 M58.52 M58.43 M58.72 M58.54 M 234.21 M EBITDA 67.3 M79.26 M61.93 M53.86 M71.28 M62.28 M 249.34 M EBIT 61.71 M55.73 M56.24 M48.18 M65.49 M38.56 M 208.47 M Cost of revenue 42.78 M54.41 M31.99 M38.15 M59.65 M68.55 M 198.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.59 M23.53 M5.68 M5.68 M5.79 M23.72 M 40.87 M