Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.45 M2.25 M1.95 M1.48 M624.02 K 6.3 M Research & development 465.47 K123.89 K161.48 K-285.37 K0 0 영업 이익 -10.09 M-1.24 M107.46 K-11.15 K-1.97 M -3.12 M Non-Operating Income, Total -2.73 M-1.84 M950.48 K-122.6 K-9 077 -1.02 M Interest expense, net of interest capitalized 61.89 K47.53 K45.59 K25.82 K13.91 K 132.86 K Non-Operating Income, excl. Interest Expenses -2.58 M-1.91 M900.58 K-181.77 K118.85 K -1.07 M Unusual income/expense -212.92 K22.81 K4 31333.34 K-141.84 K -81.37 K Pretax income -12.82 M-3.08 M1.06 M-133.75 K-1.98 M -4.14 M Equity in earnings ————— — Taxes -174.22 K56.64 K-3 5623 373-11.55 K 44.9 K Non-controlling/minority interest -3.09 M-50.39 K-38.4 K-82.9 K-128.91 K -300.6 K After tax other income/expense —-90.51 K-72.85 K110.51 K-10 K -62.85 K Net income before discontinued operations -8.77 M-3.09 M1.1 M-54.23 K-1.14 M -3.18 M Discontinued operations -486.72 K——488.3 K8.49 M — Net income -9.25 M-3.09 M1.1 M434.07 K7.35 M 5.79 M Dilution adjustment 00000 0 Preferred dividends 0061156.22 K37.52 K 94.36 K Diluted net income available to common stockholders -9.25 M-3.09 M1.1 M377.85 K7.31 M 5.7 M Basic earnings per share (Basic EPS) -9-2.810.46.4 5 Diluted earnings per share (Diluted EPS) -9-2.80.80.46 4.4 Average basic shares outstanding 1.05 M1.1 M1.1 M1.17 M1.15 M 4.53 M Diluted shares outstanding 1.05 M1.1 M1.35 M1.41 M1.27 M 5.14 M EBITDA -9.49 M-1.22 M123 K-82.41 K70.34 K -1.11 M EBIT -9.7 M-1.24 M107.46 K-76.96 K60.96 K -1.15 M Cost of revenue 33.93 K2.49 M2.53 M1.58 M1.51 M 8.1 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 216.68 K26.91 K15.53 K-5 4439 379 46.37 K