Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.21 M3.45 M2.25 M1.95 M1.48 M 9.12 M Research & development 107.53 K465.47 K123.89 K161.48 K0 750.85 K Operating income 12.1 M-10.09 M-1.24 M107.46 K-11.15 K -11.23 M Non-Operating Income, Total -1.06 M-2.73 M-1.84 M950.48 K-122.6 K -3.74 M Interest expense, net of interest capitalized 51.53 K61.89 K47.53 K45.59 K25.82 K 180.83 K Non-Operating Income, excl. Interest Expenses -1.05 M-2.58 M-1.91 M900.58 K-181.77 K -3.77 M Unusual income/expense -58.42 K-212.92 K22.81 K4 31333.34 K -152.46 K Pretax income 11.04 M-12.82 M-3.08 M1.06 M-133.75 K -14.97 M Equity in earnings ————— — Taxes 225.28 K-174.22 K56.64 K-3 5623 373 -117.77 K Non-controlling/minority interest -240.88 K-3.09 M-50.39 K-38.4 K-82.9 K -3.26 M After tax other income/expense -89.66 K—-90.51 K-72.85 K110.51 K — Net income before discontinued operations 11.06 M-9.25 M-3.09 M1.1 M-54.23 K -11.3 M Discontinued operations ————488.3 K — Net income 11.06 M-9.25 M-3.09 M1.1 M434.07 K -10.81 M Dilution adjustment ———00 — Preferred dividends ———61156.22 K — Diluted net income available to common stockholders 11.06 M-9.25 M-3.09 M1.1 M377.85 K -10.86 M Basic earnings per share (Basic EPS) 0.53-0.45-0.140.050.02 -0.52 Diluted earnings per share (Diluted EPS) 0.53-0.45-0.140.040.02 -0.53 Average basic shares outstanding 20.86 M20.94 M22.05 M22.09 M23.31 M 88.39 M Diluted shares outstanding 20.86 M20.94 M22.05 M27.08 M28.16 M 98.23 M EBITDA 12.29 M—-1.22 M123 K1.4 M — EBIT 12.1 M—-1.24 M107.46 K-72.22 K — Cost of revenue 3.43 M—2.49 M2.53 M1.58 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 186.71 K216.68 K26.91 K15.53 K-5 443 253.68 K