Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.25 M1.95 M1.48 M624.02 K1.61 M753.8 K 4.47 M Research & development 123.89 K161.48 K-285.37 K0—— — Operating income -1.24 M107.46 K-11.15 K-1.15 M-1.54 M-824.01 K -3.53 M Non-Operating Income, Total -1.84 M950.48 K-122.6 K-42.6 K-418.75 K-705.4 K -1.29 M Interest expense, net of interest capitalized 47.53 K45.59 K25.82 K13.91 K21.68 K3 054 64.47 K Non-Operating Income, excl. Interest Expenses -1.84 M950.48 K-181.77 K85.32 K-341.66 K-489.02 K -927.12 K Unusual income/expense 22.81 K4 31333.34 K-141.84 K-98.77 K-219.44 K -426.7 K Pretax income -3.08 M1.06 M-133.75 K-1.19 M-1.96 M-1.53 M -4.82 M Equity in earnings —————— — Taxes 56.64 K-3 5623 373-4 05417.47 K20.87 K 37.66 K Non-controlling/minority interest -50.39 K-38.4 K-82.9 K-128.91 K-105.01 K— — After tax other income/expense -90.51 K-72.85 K110.51 K-10 K-70.23 K-63.32 K -33.04 K Net income before discontinued operations -2.96 M1.1 M-54.23 K-1.14 M-1.87 M-1.57 M -4.63 M Discontinued operations -131.12 K767.53 K488.3 K8.49 M0-457.02 K 8.52 M Net income -3.09 M1.1 M434.07 K7.35 M-1.87 M-2.02 M 3.89 M Dilution adjustment 000000 0 Preferred dividends 061156.22 K37.52 K27.97 K19.36 K 141.07 K Diluted net income available to common stockholders -3.09 M1.1 M377.85 K7.31 M-1.9 M-2.04 M 3.75 M Basic earnings per share (Basic EPS) -2.810.46.4-1.49-1.45 3.86 Diluted earnings per share (Diluted EPS) -2.80.80.45.81-1.49-1.45 3.27 Average basic shares outstanding 1.1 M1.1 M1.17 M1.15 M1.27 M1.41 M — Diluted shares outstanding 1.1 M1.35 M1.41 M1.27 M1.27 M1.41 M — EBITDA -1.22 M123 K-82.41 K70.34 K-1.65 M-967.48 K -2.63 M EBIT -1.24 M107.46 K-76.96 K60.96 K-1.66 M-975.16 K -2.65 M Cost of revenue 2.49 M2.53 M1.58 M1.51 M1.29 M542.79 K 4.92 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 26.91 K15.53 K-5 4439 3797 7207 674 19.33 K