Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 9.75 M12.18 M15.09 M17.36 M20.75 M 65.38 M Research & development 24.8 M27.76 M46.32 M50.33 M46.22 M 170.64 M 영업 이익 -34.55 M-39.95 M-61.41 M-67.7 M-66.97 M -236.02 M Non-Operating Income, Total 5.27 M5.98 M6.21 M5.48 M6.53 M 24.2 M Interest expense, net of interest capitalized 572 K897 K910 K917 K883 K 3.61 M Non-Operating Income, excl. Interest Expenses 4.69 M5.09 M5.24 M4.58 M5.65 M 20.55 M Unusual income/expense 3 000-3 00068 K-18 K-2 000 45 K Pretax income -29.28 M-33.97 M-55.2 M-62.22 M-60.44 M -211.82 M Equity in earnings ————— — Taxes 176 K119 K52 K102 K88 K 361 K Non-controlling/minority interest ————— — After tax other income/expense -15 K-15 K15 K0-1 000 -1 000 Net income before discontinued operations -29.46 M-34.09 M-55.25 M-62.32 M-60.53 M -212.18 M Discontinued operations ————— — Net income -29.46 M-34.09 M-55.25 M-62.32 M-60.53 M -212.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -29.46 M-34.09 M-55.25 M-62.32 M-60.53 M -212.18 M Basic earnings per share (Basic EPS) -0.95-1.02-1.58-1.77-1.64 -6.01 Diluted earnings per share (Diluted EPS) -0.95-1.02-1.58-1.77-1.64 -6.01 Average basic shares outstanding 27.61 M33.32 M35.02 M35.18 M35.3 M 138.82 M Diluted shares outstanding 27.61 M33.32 M35.02 M35.18 M35.3 M 138.82 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9 00020 K85 K87 K89 K 281 K