Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.75 M12.18 M15.09 M17.36 M20.75 M23.62 M 76.82 M Research & development 24.8 M27.76 M46.32 M50.33 M46.22 M45.9 M 188.78 M Operating income -34.55 M-39.95 M-61.41 M-67.7 M-66.97 M-69.52 M -265.6 M Non-Operating Income, Total 5.27 M5.98 M6.21 M5.48 M6.53 M6.07 M 24.29 M Interest expense, net of interest capitalized 572 K897 K910 K917 K883 K844 K 3.55 M Non-Operating Income, excl. Interest Expenses 5.27 M5.98 M5.24 M4.58 M5.65 M5.21 M 20.67 M Unusual income/expense 3 000-3 00068 K-18 K-2 00022 K 70 K Pretax income -29.28 M-33.97 M-55.2 M-62.22 M-60.44 M-63.45 M -241.31 M Equity in earnings —————— — Taxes 176 K119 K52 K102 K88 K51 K 293 K Non-controlling/minority interest —————— — After tax other income/expense -15 K-15 K15 K0-1 00012 K 26 K Net income before discontinued operations -29.46 M-34.09 M-55.25 M-62.32 M-60.53 M-63.5 M -241.6 M Discontinued operations —————— — Net income -29.46 M-34.09 M-55.25 M-62.32 M-60.53 M-63.5 M -241.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -29.46 M-34.09 M-55.25 M-62.32 M-60.53 M-63.5 M -241.6 M Basic earnings per share (Basic EPS) -0.95-1.02-1.58-1.77-1.64-1.65 -6.64 Diluted earnings per share (Diluted EPS) -0.95-1.02-1.58-1.77-1.64-1.65 -6.64 Average basic shares outstanding 27.61 M33.32 M35.02 M35.18 M35.3 M38.49 M — Diluted shares outstanding 27.61 M33.32 M35.02 M35.18 M35.3 M38.49 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9 00020 K85 K87 K89 K89 K 350 K