Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.17 M9.75 M12.18 M15.09 M17.36 M20.75 M 65.38 M Research & development 24.68 M24.8 M27.76 M46.32 M50.33 M46.22 M 170.64 M Operating income -32.86 M-34.55 M-39.95 M-61.41 M-67.7 M66.97 M -102.08 M Non-Operating Income, Total 6.37 M5.27 M5.98 M6.21 M5.48 M6.53 M 24.2 M Interest expense, net of interest capitalized —572 K897 K910 K917 K883 K 3.61 M Non-Operating Income, excl. Interest Expenses 6.38 M4.69 M5.09 M5.24 M4.58 M5.69 M 20.6 M Unusual income/expense -9 0003 000-3 00062 K-24 K-44 K -9 000 Pretax income -26.48 M-29.28 M-33.97 M-55.2 M-62.22 M60.44 M -90.94 M Equity in earnings —————— — Taxes 114 K176 K119 K52 K102 K88 K 361 K Non-controlling/minority interest —————— — After tax other income/expense 48 K-15 K-15 K15 K01 000 1 000 Net income before discontinued operations -26.6 M-29.46 M-34.09 M-55.25 M-62.32 M60.53 M -91.12 M Discontinued operations —————— — Net income -26.6 M-29.46 M-34.09 M-55.25 M-62.32 M60.53 M -91.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -26.6 M29.46 M34.09 M55.25 M62.32 M60.53 M 212.18 M Basic earnings per share (Basic EPS) -0.86-0.95-1.02-1.59-1.79-1.64 -6.04 Diluted earnings per share (Diluted EPS) -0.86-0.95-1.02-1.59-1.79-1.64 -6.04 Average basic shares outstanding 26.81 M27.61 M33.32 M34.18 M34.52 M35.3 M 137.32 M Diluted shares outstanding 26.81 M27.61 M33.32 M34.18 M34.52 M35.3 M 137.32 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11 K9 00020 K85 K87 K89 K 281 K