Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.46 M4.91 M4.97 M4.88 M 19.22 M Research & development ———— — 영업 이익 433.51 K959 K1.09 M1.94 M 4.42 M Non-Operating Income, Total -253.8 K-306.53 K-456.33 K-418.44 K -1.44 M Interest expense, net of interest capitalized 371.47 K355.85 K493.48 K393.19 K 1.61 M Non-Operating Income, excl. Interest Expenses -23.39 M-711.7 K-986.96 K-786.38 K -25.88 M Unusual income/expense 22.77 M49.31 K37.15 K-25.25 K 22.83 M Pretax income 179.71 K652.46 K633.06 K1.52 M 2.99 M Equity in earnings ———— — Taxes 323.81 K328.83 K153.76 K367.94 K 1.17 M Non-controlling/minority interest 8 5404 95417.7 K-14.12 K 17.08 K After tax other income/expense ———— — Net income before discontinued operations -152.63 K318.68 K461.61 K1.17 M 1.8 M Discontinued operations ———— — Net income -152.63 K318.68 K461.61 K1.17 M 1.8 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -152.27 K318.68 K461.61 K1.17 M 1.8 M Basic earnings per share (Basic EPS) -0.010.030.040.09 0.15 Diluted earnings per share (Diluted EPS) -0.010.030.040.09 0.15 Average basic shares outstanding 12.33 M12.7 M12.7 M12.7 M 50.43 M Diluted shares outstanding 12.33 M12.7 M13.17 M13.22 M 51.42 M EBITDA 1.15 M34.26 M36.39 M36.38 M 108.18 M EBIT 433.51 K34.14 M36.27 M36.27 M 107.12 M Cost of revenue 24.01 M33.54 M35.68 M34.72 M 127.95 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 712.72 K117 K115.49 K114.95 K 1.06 M