Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.91 M4.97 M4.88 M4.8 M 19.55 M Research & development ———— — Operating income 959 K1.09 M1.94 M2.34 M 6.33 M Non-Operating Income, Total -306.53 K-456.33 K-418.44 K-398.67 K -1.58 M Interest expense, net of interest capitalized 355.85 K493.48 K393.19 K382.87 K 1.63 M Non-Operating Income, excl. Interest Expenses -711.7 K-986.96 K-786.38 K-781.53 K -3.27 M Unusual income/expense 49.31 K37.15 K-25.25 K— — Pretax income 652.46 K633.06 K1.52 M1.94 M 4.75 M Equity in earnings ———— — Taxes 328.83 K153.76 K367.94 K269.52 K 1.12 M Non-controlling/minority interest 4 95417.7 K-14.12 K81.27 K 89.8 K After tax other income/expense ———— — Net income before discontinued operations 318.68 K461.61 K1.17 M1.59 M 3.54 M Discontinued operations ———— — Net income 318.68 K461.61 K1.17 M1.59 M 3.54 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 318.68 K461.61 K1.17 M1.59 M 3.54 M Basic earnings per share (Basic EPS) 0.030.040.090.12 0.28 Diluted earnings per share (Diluted EPS) 0.030.040.090.11 0.27 Average basic shares outstanding 12.7 M12.7 M12.7 M12.7 M — Diluted shares outstanding 12.7 M13.17 M13.22 M13.19 M — EBITDA 34.26 M36.39 M36.38 M37.61 M 144.64 M EBIT 34.14 M36.27 M36.27 M37.49 M 144.18 M Cost of revenue 33.54 M35.68 M34.72 M35.54 M 139.48 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 117 K115.49 K114.95 K113.43 K 460.87 K